Calendar

Feb-2012
M T W T F S S
06 07 08 09 10 11 12
Economic Events
list Domestic Corporate Goods Price Index (MoM)
list Domestic Corporate Goods Price Index (YoY)
Results
list ACC | Apollo Tyres | Ambuja Cem. | Hindalco Inds.
IPO
listNo IPO today
 

Godrej Industries

Capital Market / 10:36 , Jul 29, 2010

Other income and EO lifts the net profit

The consolidated net sales for Q1 increased by 24% to Rs 964.97 crore. OPM has decreased by 174 basis points to 3.2% due to increase in raw material cost and cost of sales of property developments. Due to other income growth of 729%, there was profit before tax before exceptional items, which stood at Rs 36.16 crore, a growth of 508%.

Commenting on the performance, Mr. A.B. Godrej Chairman, Godrej Industries Limited, said:

I am happy to report that all our operating business and investments have made a great start to the financial year. Our Oleochemical business delivered positive growth on the back of continued efforts to improve efficiency and reduce costs. The business plans to set up a new state of the art manufacturing facility for Oleochemical at Ambernath. Our Agri business under Godrej Agrovet are doing extremely well and continued to deliver strong growth. Good monsoons will provide adequate impetus to this segments and we remain optimistic on its prospects going forward. Godrej Properties has been on a high performance spree with strong growth both in topline and bottomline.

Building strategically on its expanding international footprint, Godrej Consumer Products has completed a series of accretive acquisitions marking the start of the coming together of the Godrej FMCG business and an exciting and challenging opportunity for us.

We continue our strong commitment to our people and building a brighter future and have been recognized as being among India's Top 50 best places to work for by the Economic Times and Great Places to Work Institute.

A constant focus on innovation as the enabler of growth and customer centric marketing continue to be the catalysts for the organisation's powess at building powerful brands that signals a brighter life to the vast constituency of Godrej Consumers. Goodknight Advanced Low Smoke Coils has been voted 'Product of the Year 2010' in the Insect Repellent Category, making it the second consecutive Goodnight win in this consumer driven award.

We are confident that our unique and diverse business model coupled with our CREATE strategy would continue to provide us the momentum to deliver exceptional results.

Company's performance

Consolidated results

For quarter ended June 2010

The net sales have increased by 24% to Rs 964.97 crore. OPM has decreased by 174 basis points to 3.2% due to increased in raw material cost by 440 basis points to 72% and cost of sales of property developments by 270 basis points to 4% of adjusted net sales. However, the other expenditure reduced by good 340 basis points to 13% of adjusted net sales. As a result, the operating profit declined by 19% to Rs 30.71 crore.

Other income has increased by 729% to Rs 38.05 crore. The interest cost declined by19% to Rs 19.67 crore. Depreciation has increased by just 3% to Rs 12.93 crore. Due to other income, there was profit before tax before exceptional items, which stood at Rs 36.16 crore, a growth of 508%.

Exceptional income stood at Rs 8 crore. The tax outgo stood at Rs 10.95 crore, a growth of 154%. The net profit after considering share of profit from associates companies and minority interest has increased by 198% to Rs 48.74 crore due other income and EO income.

For FY10

Net sales grew by 2% to Rs 3507.92 crore. OPM has decreased by 40 basis points to 4% due to rise the raw material cost by 36 basis points to 68%, cost of sales of property developments by 211 basis points to 6% and staff cost by 65 basis points to 6% of adjusted net sales. There was decline in other expenditure by 235 basis points to 14% and purchase of traded goods by 36 basis points to 3% adjusted net sales. The operating profit has decreased by 6% to Rs 139.46 crore.

Other income has inclined by 132% to 167.66 crore. Interest cost has remained stable to Rs 149.62 crore. Depreciation has increased by 7% to Rs 50.17 crore. The profit before tax before exceptional items stood at Rs 107.33 crore, inclined by 338% due to increase in other income.

Exceptional income has declined by 1% to Rs 105.64 crore which is a profit on sale of long term investments. Total tax outgo decreased by 16% to Rs 44.76 crore. The net profit after considering share of profit from associates companies and minority interest has increased by 82% to Rs 203.25 crore due to increase in other income.

Consolidated Segmented results for Q1 FY11 and FY10

Chemicals

The revenues inclined by 22% to Rs 217.9 crore for Q1. PBIT margins of the division increased by 110 basis points to 9%. As a result, the PBIT increased by 39% to Rs 19.6 crore. The category contributed around 21% to the revenues and to total PBIT.

For FY10, the revenue of this category remained stagnant at Rs 781.3 crore. The Specialty Fatty Acids business has witnessed a growth of 59% in FY10 and the Surfactant business has witnessed a growth of 41%.PBIT margins of the division stood at 6.7%. The PBIT has stood at Rs 52.38 crore. The category contributed around 22% to the revenues while the contribution to total PBIT stood at 10%.

Animal Feeds

Revenues has grown by 9% to Rs 297.32 crore for Q1. PBIT margin have increased by 50 basis points to 3.7%. As a result, there was increase in PBIT by 25% to Rs 11.14 crore. The category contributed around 29% to the revenues while the contribution to total PBIT stood at 12%.

For FY10, the revenue grew by 16% to Rs 1141.79 crore. PBIT margin of the division has increased by 30 basis points to 3.4%. As a result, PBIT increased by 29% to Rs 38.80 crore. The category contributed around 27% to the revenues while the contribution to total PBIT stood at 8%.

Vegetable oils

Sales inclined by 119% during Q1 to Rs 214.6 crore. The segment contributed 21% to total revenues. There was a loss before interest and tax of Rs 0.39 crore due to margin turning negative.

For FY10, the revenue has increased by 7% to Rs 576.43 crore. PBIT margin turned positive. As a result, there was a profit before interest and tax of 0.68 crore. The category contributed around 15% to the total revenues.

Estate and property developments

Sales of this business grew by 206% to Rs 80.4 crore for Q1. PBIT margin has inclined by 470 basis points to 45.6%. As a result, PBIT increase by 241% to Rs 36.64 crore. The category contributed around 8% to the revenues and 40% to total PBIT.

For FY10, the revenue increased by 50% to Rs 480.12 crore. PBIT margin have declined by 300 basis points to 51.2%. As a result, the PBIT inclined by 42% to Rs 245.92 crore. The category contributed around 9% to the revenues and 49% to total PBIT.

Beverage and foods

The revenue has decreased by 3% to Rs 41.07 crore for Q1. Margins are negative. As a result, loss before interest and tax stood at Rs 2.47 crore. The category contributed around 4% to the revenues.

For FY10, the revenue decreased by 9% to Rs 160.64 crore. PBIT margins turned negative. As a result, loss before interest and tax stood at Rs 15.62 crore. The category contributed around 5% to the company's revenues.

Finance and investments

This business revenue has increased by 38% to Rs 21.84 crore while PBIT has declined by 11% to Rs 10.35 crore for Q1. The category contributed around 2% to the revenues and 11% of total PBIT.

For FY10, this business revenue has increased by 20% to Rs 126.85 crore while PBIT has increased by 9% to Rs 114.32 crore. The category contributed around 3% to the revenues and 23% of total PBIT.

Other Developments

The board has approved setting up new oleochemicals manufacturing facility at Ambernath at an outlay of Rs 230 crore which will be operational by FY13.

Godrej Consumer Products acquired remaining 51% stake in Godrej Sara Lee. It has alos acquired Issue Group in South America and Argencos in Argentina.

The board has approved for formation of Limited Liability Partnership(s) for joint development of its Vikhroli property of area of 36.5 acres. The net profit will be shared 40:60 between GIL and GPL, and loss if any will be borne by GPL.

Valuation

The scrip is trading at Rs 191.2 at BSE on 28th July 2010.

The total promoters holding in the company stand at 79.1%.

Godrej Industries: Consolidated Results 

 

1006(03)0906(03)Var. (%)1003(12)0903(12)Var. (%)
Sales964.97775.44243507.923434.482
OPM (%)3.24.94.04.3
OP30.7138.14-19139.46148.72-6
Other Income38.054.59729167.6672.41132
PBIDT68.7642.7361307.12221.1339
Interest (Net)19.6724.24-19149.62149.590
PBDT49.0918.49165157.5071.54120
Depreciation12.9312.54350.1747.037
PBT before Exceptional items36.165.95508107.3324.51338
Exceptional items8.000.23999105.64106.56-1
PBT after Exceptional items44.166.18615212.97131.0762
Total Tax10.954.3115444.7653.37-16
PAT from ordinary activities33.211.87999168.2177.70116
EO (net of tax)0.000.000.0021.22-100
Prior period items0.000.000.00-0.85-100
Net Profit before share of profit in associates companies & MI33.211.87999168.2198.0772
Share of profit/loss in assocaite companies26.9715.487481.0336.22124
Minority Interest-11.44-0.99999-45.99-22.82102
Net profit48.7416.36198203.25111.4782
EPS *5.42.13.80.9
*Annualised on Equity capital of Rs 31.76 crore.
Face value of Rs 1/- per share.
Figures in Rs crore
LP: Loss to Profit PL: Profit to loss
Source: Capitaline Corporate Database

Godrej Industries: Standalone Results

 

1006(03)0906(03)Var. (%)1003(12)0903(12)Var. (%)
Sales238.60202.7818874.75880.97-1
OPM (%)9.610.65.91.5
OP22.8821.40751.6813.50283
Other Income3.392.851912.5717.39-28
PBIDT26.2724.25864.2530.89108
Interest (Net)14.1816.90-1660.2561.06-1
PBDT12.097.35644.00-30.17LP
Depreciation6.976.86228.3926.467
PBT before Exceptional Items5.120.49945-24.39-56.63-57
Exceptional Items7.980.23999104.3873.1343
PBT after EO13.100.7299979.9916.50385
Total Tax-0.300.14-0.93-2.18-57
PAT from ordianry activities13.400.5899980.9218.68333
EO (net of tax)0.000.000.000.26-100
Prior period items0.000.000.00-0.86-100
Net Profit13.400.5899980.9218.08348
EPS *0.70.0
*Annualised on Equity capital of Rs 31.76 crore.
Face value of Rs 1/- per share.
Figures in Rs crore
LP: Loss to Profit PL: Profit to loss
Source: Capitaline Corporate Database

Godrej Industries: Consolidated Segment Revenue

 

Segment Revenue1006(03)Var. %% to Total1003(12)Var. %% to Total
Chemicals217.902221781.30022
Animal Feeds297.329291141.791627
Veg. Oils214.6011921576.43715
Estate & property development80.402068480.12509
Household Insecticides0.00-100019.59-905
Beverages & foods41.07-34160.64-95
Finance & Investments21.84382126.85203
Others150.742715494.50-414
Total1023.87301003781.225100
Less: Inter Segment Rev12.850.00
Net Sales / Income from Operations1011.02303781.225
Segment Results (PBIT)
Chemicals19.60392152.38LP10
Animal Feeds11.14251238.80298
Veg. Oils-0.39PL00.68LP0
Estate & property development36.6424140245.924249
Household Insecticides0.00-10001.65-950
Beverages & foods-2.47-10-3-15.62421-3
Finance & Investments10.35-1111114.32923
Others17.261841962.34312
TOTAL92.1373100500.4732100
Less: Interest19.67-19149.620
Add: Other unallocable expenditure net of unallocable income-28.3025-137.8840
Profit before tax expenses44.16615212.9762
Capital Employed
Chemicals219.66-246266.00-18
Animal Feeds-0.11-1000-22.39-130-1
Veg. Oils26.8823123.8851
Estate & property development1574.1951441546.876445
Household Insecticides0.00-10000.000
Beverages & foods97.9141363.24-102
Finance & Investments1369.840391335.53-439
Others264.54327255.45237
Total3552.91151003468.5815100
Unallocated Corporate Capital Employed-1736.314-1702.996
Total Capital Employed1816.60291765.5925
Figures in Rs Crore
Source: Capitaline Corporate Database

Godrej Industries: Standalone Segment Revenue

 

Segment Revenue1006(03)Var. %% to Total1003(12)Var. %% to Total
Chemicals217.912287781.24080
Veg. Oils0.0000.000
Estate6.93-7327.75-123
Finance & Investments21.84389170.821615
Others3.29-6111.89-181
Total249.9721100991.702100
Less: Inter Segment Rev0.000.00
Net Sales / Income from Operations249.9721991.702
Segment Results (PBIT)
Chemicals19.54384352.38LP23
Veg. Oils0.0000.000
Estate4.42-141018.19-168
Finance & Investments21.843848158.28771
Others-0.6982-2-5.3912-2
TOTAL45.1130100223.4653100
Less: Interest14.18-1660.25-1
Add: Other unallocable expenditure net of unallocable income-17.834-83.2222
Profit before tax expenses13.10171979.99385
Capital Employed
Chemicals219.66-2413266.00616
Veg. Oils0.0000.000
Estate64.8531461.12444
Finance & Investments1341.29-1811276.63-578
Others23.66-8122.95-101
Total1649.46-41001626.70-2100
Unallocated Corporate Capital Employed-613.60-13-604.00-5
Total Capital Employed1035.8631022.700
Figures in Rs Crore
Source: Capitaline Corporate Database

 



Rate This Article Rate 1 Rate 2 Rate 3 Rate 4 Rate 5