Calendar

May-2013
M T W T F S S
13 14 15 16 17 18 19
Economic Events
list Rightmove House Prices (MoM)
list Performance Services Index
Results
list No result today
IPO
list Issue Open : Onesource Techm.
 

Jaiprakash Associates

Capital Market/ 10:21 , Jun 01, 2012

Cement leads revenue growth, construction leads operating margin improvement

Standalone revenues during the quarter ended March 2012 grew 3% to Rs 4062.14 crore on the back of 8% growth in revenues from cement to Rs 1686.72 crore (41% of total) despite 1% decline in revenues from construction to Rs 1770.59 crore (43% of total) and 6% decline in revenues from real estate business to Rs 560.38 crore (14% of total). Hotel hospitality and golf course (1% of revenues) grew by 8% to Rs 55.77 crore.

OPM improved by 380bps to 25.1% due to decline in materials costs and direct costs as % of sales and operating profits thus grew 21% to Rs 1019.39 crore. Other income reduced to one-forth and Interest costs and depreciation charges rose significantly which led to 19% fall in PBT to Rs 312.31 crore but PAT fell 7% to Rs 283.81 crore as the company claimed deferred tax asset which reduced the Tax rate from 22% to 9%.

FY12 revenues de-grew 2% to Rs 12853.12 crore as revenues from cement were flat at Rs 5464.96 crore (41% of total), revenues construction declined 3% to Rs 5842.26 crore (44% of total) and revenues from real estate business declined 17% to Rs 1416.96 crore (11% of total). OPM however, improved by 330bps to 26.8% which led to 12% growth in operating profits to Rs 3439.65 crore. Net profits de-grew 12% to Rs 1026.38 crore mainly due to increase in interest costs and an exceptional gain in the prior period. However, tax rate declined from 33% to 22%.

Quarterly performance

For the Quarter ended March 2012, the Company' sales grew by 3% to Rs 4062.14 crore. The construction segment led the poor performance with revenues declining by 1% to Rs 1770.59 crore, contributing 43% to the total sales and for the real estate revenues de-grew by 6% to Rs 560.38 crore, forming 14% of total revenues. However, revenues from the cement segment grew by 8/% to Rs 1686.72 crore forming 41% of the sales.

OPM rose by 380 basis points to 25.1% resulting in operating profit growth of 21% to Rs 1019.39 crore. Other income de-grew by 75% to Rs 31.74 crore.

PBIT margin of cement worsened by 238bps to 12.61% which led to 10% fall in PBIT to Rs 212.75 crore, forming 24% of total PBIT and PBIT margins for the construction segment improved from 12.26% to 23.9% which led to 94% growth in PBIT to Rs 423.23 crore, which formed 47% of the total PBIT. PBIT margins for the Real estate segment were down by 466bps to 43.67% which led to 15% fall in PBIT to Rs 244.71 crore (27% of PBIT). Hotel and hospitality' PBIT declined by 65% to Rs 3 crore. Wind power' loss at PBIT reduced from Rs 2.99 crore to loss of Rs 0.78 crore.

Interest expense increased by 35% to Rs 580 crore and depreciation charges too increased by 9% to Rs 163.75 crore. PBT before prior period adjustments thus fell by 21% to Rs 307.38 crore. Prior period adjustment was a credit of Rs 4.93 crore compared to debit of Rs 0.34 crore.

Tax rate declined from 22% to 9% as the company claimed deferred tax asset as against deferred liability last period due to which PAT de-grew by 7% to Rs 283.81 crore.

FY12 performance

The top-line for the full year under review fell 2% to Rs 12853.12 crore during FY 2012 as compared to FY 2011.

OPM during the year was up by 330 bps to 26.8% due to lower direct (470bps fall to 32.8%) as well as material costs (50bps fall to 22.2%). Thus the absolute operating profit rose by 12% to Rs 3439.65 crore. Other income increase by 17% to Rs 264.49 and led to the PBIDT rise of 12% to Rs 3704.14 crore. PBDT rose only 4% to Rs 1922.4 crore as the interest cost jumped by 22% to Rs 1781.74 crore during the year under review. The depreciation allowance increased 1% to Rs 614.15 crore. Thus the PBT before PPA grew by 5% to Rs 1308.25 crore during the period under review.

Prior period gain increased from Rs 0.84 crore to Rs 6.09 crore. There was an exceptional gain of nil against Rs 513.16 crore in FY11, garnered from the net income of sale of treasury stocks and prior period adjustment which led to a 25% fall in PBT after EO to Rs 1314.34 crore. After providing for the tax expenses at tax rate of 22% (1100bps decline) the standalone net profit fell 12% to Rs 1026.38 crore.

Shareholding Pattern

As of March 31, 2012, Promoters hold 46.76% (46.83% at end of sequential quarter), FII's hold 19.73% (18.07% at end of sequential quarter), DII's hold 13.73% (12.89% at end of sequential quarter), and others hold 19.78% (22.21% at end of sequential quarter).

The scrip was trading at Rs 60.4 on 31st May 2012 on BSE.

Jai prakash Associates: Results

 

Particulars1203 (3)1103 (3)Var (%)1203(12)1103(12)Var (%)
Net Sales4062.143948.35312853.1213092.79-2
OPM (%)25.121.326.823.5
OP1019.39842.50213439.653082.2712
Other Income31.74124.82-75264.49225.9217
PBDIT1051.13967.3293704.143308.1912
Interest580.00428.24351781.741458.3022
PBDT471.13539.08-131922.401849.894
Depreciation163.75150.879614.15609.381
PBT before prior period adjustments307.38388.21-211308.251240.515
Prior period adjustments4.93-0.34LP6.090.84  625
PBT before exceptional items312.31387.87-191314.341241.356
Exceptional items0.000.000.00513.16-100
PBT after Exceptional items312.31387.87-191314.341754.51-25
Tax62.1559.594238.35330.09-28
Tax reversed-0.14-14.09-99-0.14-14.09-99
Deferred Tax-33.5138.76LP49.75270.73-82
PAT before EO283.81303.61-71026.381167.78-12
EO0.000.000.000.00
PAT after EO283.81303.61-71026.381167.78-12
EPS (Rs)*5.35.74.83.9
* Annualized on equity of Rs 425.29 crore (Face Value: Rs 2)
Var. (%) exceeding 999 has been truncated to 999
LP: Loss to Profit PL: Profit to Loss
EO: Extraordinary items; FBT: Fringe Benefit Tax
EPS is calculated after excluding EO and relevant tax
PPA: Prior Period Adjustment includes Prior Years Tax
Figures in Rs crore
Source: Capitaline Corporate Database

Jai Prakash Associates: Segmental results

 

Segment1203 (3)1103 (3)(%)of TotalVar (%)1203 (12)1103 (12)(%) of TotalVar (%)
Sales
Cement and Cement Products1686.721568.494185464.965455.79410
Construction1770.591780.5743-15842.266052.7044-3
Wind Power4.293.9001035.5731.38013
Hotel/Hospitality and Golf Course55.7751.7118196.54181.0319
Real Estate560.38595.3514-61416.961710.2711-17
Investments19.3192.390-79201.21103.59294
Others0.333.120-891.3310.350-87
Unallocated14.8340.370-6371.77135.701-47
Total4112.224135.90100-113230.6013680.81100-3
Less: Inter segment Revenue18.3462.73112.99362.10
Total Sales/ Income4093.884073.1713117.6113318.71
PBIT
Cement and Cement Products212.75235.1024-10652.57853.0821-24
Construction423.23218.2247941605.36926.405173
Wind Power-0.78-2.9907415.6112.19028
Hotel/Hospitality and Golf Course3.008.640-653.5815.150-76
Real Estate244.71287.7227-15664.67870.8521-24
Investments19.3192.392-79201.21103.59694
Others-1.34-1.3601-4.68-3.920-19
Exception Items- profit on sale of shares0.000.0000.00513.160-100
Total900.88837.7210083138.323290.50100-5
Less: Interest580.00428.241781.741458.30
Less: Unallocable expenditure net off Income8.5721.6142.2477.69
Exception Items- Provision for write-off claims - Iraq works0.000.000.000.00
PBT312.31387.871314.341754.51
Capital Employed
Cement and Cement Products11480.7414862.3933-2311480.7414862.3933-23
Construction4080.263214.9112274080.263214.911227
Wind Power2072.091486.626392072.091486.62639
Hotel/Hospitality and Golf Course618.49564.44210618.49564.44210
Real Estate3555.572611.9510363555.572611.951036
Investments6882.476483.752066882.476483.75206
Others168.98276.330-39168.98276.330-39
Unallocated5660.712500.18161265660.712500.1816126
Total34519.3132000.57100834519.3132000.571008
Capital Employed is including Capital Work-in-progress
Note: Figures in Rs crore
Source: Capitaline Corporate Database

 



Rate This Article Rate 1 Rate 2 Rate 3 Rate 4 Rate 5

Recent News Videos