KSB Pumps, the Indian subsidiary of Klein Schanzlin & Becker (KSB), Germany has registered a earnings growth of 3% for the quarter ended March 2012 to Rs 8.09 crore. The revenue for the quarter though was lower by 1% to Rs 164.60 crore, the growth at bottomline was largely facilitated by nearly flat operating margin (up 10 bps to 9%), higher other income and lower tax incidence.
- Marginal 10 bps expansion in operating margin was largely on account of lower material cost. Though staff cost and other expenses which as a proportion to sales net of stocks were higher by 390 bps (to 17.1%) and 350 bps (to 25.3%) respectively which was more than offset by lower material cost leading to just a marginal 10 bps expansion in OPM.
- On segment basis while the valves business continues to do well at both revenue as well as profits level even while the pumps revenue was bit subdued. The pump segment registered a profit of 6.04 crore (down 31%) impacted by 6% fall in sales as well as margin erosion. On the other hand the segment profit of valves more than doubled (up 118%) albeit on low base to Rs 6.03 crore facilitated by 16% rise in sales as well as margin expansion. It seems the competitive pressure has eased for Valves paving for better realization and profits for this business division.
- Other income jumped by 72% to Rs 4.52 crore. Thus spurred the PBIDT was up by 11% to Rs 19.36 crore. The interest cost was up by 397% to Rs 1.74 crore and the depreciation was higher by 7% to Rs 5.66 crore. Thus the growth at PBT got moderated to 1% to Rs 11.96 crore. EO for the quarter as well as corresponding previous period was nil.
- Taxation for the quarter was down by 2% to Rs 3.87 crore. Thus the net profit was finally higher by 3% to Rs 8.09 crore.
Yearly performance
Sales were higher by 22% to Rs 751.25 crore and operating profit was down by 11% to Rs 74.08 crore as OPM contract by 370 bps (to 9.9%). Other income though stands higher by 9%, the interest cost and depreciation was higher by 425% and 6% respectively. Thus the PBT was lower by 16% to Rs 62.29 crore. The taxation was down 15% to Rs 19.31 crore. Thus the net profit was lower by 17% to Rs 42.98 crore.
Consolidated sales were up 22% to Rs 753.61 crore and with OPM contract to 10.2% (from 13.8% in CY2010) the operating profit was lower by 10% to Rs 76.51 crore. Eventually the net profit was lower by 16% to Rs 48.95 crore.
Promoter share holding as end of March 2012 was unchanged at 66.80% compared to corresponding previous period.
The stock hovers around Rs 226.95.
KSB Pumps : Results
| 1203 (3) | 1103 (3) | Var. (%) | 1112 (12) | 1012 (12) | Var. (%) |
| Sales | 164.60 | 165.76 | -1 | 751.25 | 615.10 | 22 |
| OPM (%) | 9.0 | 8.9 | | 9.9 | 13.6 | |
| OP | 14.84 | 14.81 | 0 | 74.08 | 83.65 | -11 |
| Other income | 4.52 | 2.63 | 72 | 12.88 | 11.87 | 9 |
| PBIDT | 19.36 | 17.44 | 11 | 86.96 | 95.52 | -9 |
| Interest | 1.74 | 0.35 | 397 | 2.78 | 0.53 | 425 |
| PBDT | 17.62 | 17.09 | 3 | 84.18 | 94.99 | -11 |
| Depreciation | 5.66 | 5.28 | 7 | 21.89 | 20.74 | 6 |
| PBT | 11.96 | 11.81 | 1 | 62.29 | 74.25 | -16 |
| EO | 0.00 | 0.00 | | 0.00 | 0.00 | |
| PBT after EO | 11.96 | 11.81 | 1 | 62.29 | 74.25 | -16 |
| Tax | 3.87 | 3.95 | -2 | 19.31 | 22.68 | -15 |
| PAT | 8.09 | 7.86 | 3 | 42.98 | 51.57 | -17 |
| EPS (Rs)* | # | # | | 12.3 | 14.8 | |
* Annualised on current equity of Rs 34.81 crore. Face Value: Rs 10 # EPS can not be annualised due to seasonality in business Where % change is more than 1000, it was truncated to 999 EO: Extraordinary items EPS is calculated after excluding EO and relevant tax Figures in Rs crore Source: Capitaline Corporate Database |