Calendar

May-2013
M T W T F S S
20 21 22 23 24 25 26
Economic Events
list Rightmove House Prices (YoY)
list Fed's Evans Speaks on Economy in Chicago
Results
list India Cements | Voltas | Apollo Hospitals | Future Retail
IPO
list Issue Opening : Just Dial
list Issue Open : Onesource Techm.
 

KSB Pumps

Capital Market/ 19:45 , Jul 27, 2012

Profit jumps as margins move up to normal levels

KSB Pumps, the Indian subsidiary of Klein Schanzlin & Becker (KSB), Germany for the quarter ended June 2012 has registered strong earnings growth (up 51% to Rs 17.46 crore) on a near flat sale (up 1% to Rs 189.86 crore). Sharp growth in bottom-line is largely on account of 570 bps jump in operating margin which lifted operating profit up by 80% to Rs 24.72 crore.

  • Operating income was up by 1% to Rs 189.86 crore, but value of production were lower by 7% to Rs 181.58 crore. It seems the marginal growth in sales was largely on account of liquidation of stocks of earlier period.
  • Strong expansion in margin seems facilitated by order/product mix as well as benefit of liquidation of earlier period stocks. While the staff cost as % to sales net of stocks was flat at 14.2%, the material cost was lower by 290 bps (to 51.7%) and other expenses was lower by 370 bps (to 20.5%) respectively. Thus gained the operating margin expanded to 13% up from 7.3% in corresponding previous quarter, which was relatively lower.
  • The core pumps business has registered 133% jump in segment profit to Rs 19.16 crore, on segment revenue of Rs 151.96 crore, which was up by just 1%. Jump in segment profit despite nearly flat sales was largely on account of spike in segment margin to 12.6% from 5.4% in corresponding previous period. The Valves business too has registered impressive show at segment profit level, which was up by 189% (to Rs 5.23 crore) on a sale of Rs 37.64 crore, a rise of 4%.
  • Other income was lower by 6% to Rs 6.56 crore. The interest cost was up by 344% to Rs 1.51 crore and the depreciation was higher by 7% to Rs 5.78 crore. Thus the growth at PBT got moderated to 60% to Rs 23.99 crore.
  • Taxation for the quarter was up by 91% to Rs 6.53 crore and the tax rate was higher at 27.2% compared to 22.8% in corresponding previous period. Thus the net profit was finally higher by 51% to Rs 17.46 crore.

Half yearly performance

Sales stood at Rs 353.58 crore, up 0%. But the operating profit was up by 35% to Rs 38.68 crore as OPM expand by 280 bps (to 10.9%). Other income though stands higher by 27%, the interest cost and depreciation was higher by 371% and 7% respectively. Thus the PBT stood higher by 34% to Rs 35.95 crore. The taxation was up 41% to Rs 10.40 crore. Thus the net profit was up by 31% to Rs 25.55 crore.

Promoter share holding as end of June 2012 was unchanged at 66.80% compared to corresponding previous period as well as sequential previous period.

The stock hovers around Rs 199.

KSB Pumps : Results

 

1206 (3)1106 (3)Var. (%)1206 (6)1106 (6)Var. (%)1112 (12)1012 (12)Var. (%)
Sales189.86187.541353.58353.470749.54615.1022
OPM (%)13.07.310.98.19.713.6
OP24.7213.728038.6828.703572.3783.65-13
Other income6.566.99-611.969.452714.5911.8723
PBIDT31.2820.715150.6438.153386.9695.52-9
Interest1.510.343443.250.693712.780.53425
PBDT29.7720.374647.3937.462784.1894.99-11
Depreciation5.785.38711.4410.66721.8920.746
PBT23.9914.996035.9526.803462.2974.25-16
EO0.000.000.000.000.000.00
PBT after EO23.9914.996035.9526.803462.2974.25-16
Tax6.533.419110.407.364119.3122.68-15
PAT17.4611.585125.5519.443142.9851.57-17
EPS (Rs)*####12.314.8
* Annualised on current equity of Rs 34.81 crore.
Face Value: Rs 10
# EPS can not be annualised due to seasonality in business
Where % change is more than 1000, it was truncated to 999
EO: Extraordinary items
EPS is calculated after excluding EO and relevant tax
Figures in Rs crore
Source: Capitaline Corporate Database

KSB Pumps : Segment results

 

Sales1206 (3)1106 (3)Var. (%)% to total1206 (6)1106 (6)Var. (%)% to total1112 (12)1012 (12)Var. (%)% to total
Pumps 151.96150.68177276.19282.43-275604.63504.322076
Valves37.6436.0641976.0169.091021141.87104.063618
Others7.3813.92-47416.8423.78-29547.5039.09226
Total196.98200.66-2100369.04375.30-2100794.00647.4723100
Less: Inter segment revenues7.3713.76-4616.8023.57-2947.3638.9322
Net sales189.61186.901352.24351.730746.64608.5423
PBIT
Pumps 19.168.211339025.2117.00487640.7663.28-3672
Valves5.231.811892411.264.581463415.815.2220328
Others-3.03-0.093267-14-3.25-0.271104-10-0.25-0.27-70
Total21.369.9311510033.2221.315610056.3268.23-17100
Less: Interest1.510.343443.250.693712.780.53425
Add: Other un-allcoable expenditure4.145.40-235.986.18-38.756.5534
Total profit before EO and tax23.9914.996035.9526.803462.2974.25-16
Capital Employed
Pumps 229.22198.321665229.22198.321665248.94178.573969
Valves86.6464.40352486.6464.40352483.3767.412423
Others38.3822.15731138.3822.15731129.3724.03228
Total Capital Employed354.24284.8724100354.24284.8724100361.68270.0134100
Figures in Rs crore
Source: Capitaline Corporate Database

 



Rate This Article Rate 1 Rate 2 Rate 3 Rate 4 Rate 5

Recent News Videos