Calendar

Jun-2013
M T W T F S S
17 18 19 20 21 22 23
Economic Events
list ANZ Job Advertisements (MoM)
list EIA Natural Gas Storage Change
Results
list Havells India | Union Bank (I) | Dena Bank | Central Bank
IPO
listNo IPO today
 

Kirloskar Pneumatic

Capital Market/ 11:56 , Apr 25, 2012

Disappointing Q4 but impressive full year

Kirloskar Pneumatic Q4'FY 12 standalone net sales grew by mere 4% YoY to Rs 194.18 crore primarily due to stagnant growth in core compression systems business despite 40% growth from the Transmission product business. Also, margins crashed by over 1000 bps YoY to 10.3% leading to 48% fall in operating profit to Rs 20.22 crore and further net profit was lower by 46% to Rs 12.63 crore with help of fall in effective tax rate during the quarter.

However, on full year basis the Company fared well despite disappointing Q4 as the standalone net sales grew by robust 36% YoY to Rs 666.61 crore for the twelve months ended March 2012. Also, margins were held-up at 14% YoY even after 130 bps dip lead to 23% growth in operating profit to Rs 93.81 crore. Eventually, with the sharp rise in other income coupled with fall in effective tax rate for the full year helped to post 41% YoY growth in net profit to Rs 61.91 crore.

Standalone Quarterly Performance:

Net sales grew by 4% YoY to Rs 194.18 crore for the quarter ended March 2012 on the back of muted growth in its dominant Compression system business (86% of net sales) to Rs 167.3 crore. However, there was 40% YoY growth in Transmission product business to Rs 26.88 crore. Notably, operating margins crashed by over 1000 bps to 10.3% on account of 880 bps rise in consumption cost coupled with the 140 bps rise in staff cost as percentage to sales and net of stock adjustments. As a result there was 48% YoY fall in operating profit to Rs 20.22 crore. Other income was at Rs 1.44 crore witnessed 12% YoY rise.

At PBIT level margins from the Compression systems business fell by 1060 bps to 15.7% led to 41% fall in segment profit to Rs 26.23 crore. More importantly, Transmission products business posted segment profit Rs 0.37 crore compared to Rs 4.58 crore segment loss in the corresponding previous period.

After factoring interest cost (down 33% YoY) Rs 0.12 crore and Rs 3.57 crore depreciation (down by 26% YoY) PBT fell by 49% to Rs 17.97 crore. However, the fall in effective tax rate by 320 bps to 29.7% led to 47% fall in standalone net profit to Rs 12.63 crore.

Standalone Yearly Performance:

Net sales grew by 36% YoY to Rs 666.61 crore for the twelve months ended March 2012 on the back of growth across the business. At operating level margins hold-up well at 14% with marginal 130 bps dip YoY leading to 23% growth in operating profit to Rs 93.81 crore. Notably, with sharp rise in other income (158% YoY) to Rs 7.91 crore coupled with 37% decline in interest cost to Rs 1.19 crore and marginal 3% incline in depreciation to Rs 12.06 crore there was 35% growth in PBT to Rs 88.47 crore. Further, the fall in effective tax rate by 290 bps YoY to 30.0% net profit grew by 41% YoY to Rs 61.91 crore.

Other Information:

  • The scrip was down by 3.58% to Rs 439.85 at BSE, India on 24th April 2012.
  • The Consolidated results for the year ended March 31st 2012 includes results of Kirloskar RoadRailer Ltd, which became 100% subsidiary w.e.f May 6th 2011.
  • Kirloskar Brothers Investments Ltd (Promoter) acquired 1,01,000 (0.79%) equity shares of the company on 30th March 2012 which were not credited to demat account till 31st March 2012 and hence not considered in the aforesaid holding.
  • The Company has recommended dividend @ 120% (Rs. 12/- per share).

Kirloskar Pneumatic - Standalone Financial Results

 

1203(03)1103(03)Var (%)1203(12)1103(12)Var (%)
Net Sales/ Income form operations194.18187.264666.61491.7336
Other operating income1.192.36-505.656.71-16
Total Income from operations195.37189.623672.26498.4435
OPM (%)10.320.414.015.2
Operating Profit20.2238.70-4893.8176.0123
Other Income 1.441.29127.913.06158
PBDIT21.6639.99-46101.7279.0729
Interest0.120.18-331.191.90-37
PBDT21.5439.81-46100.5377.1730
Depreciation3.574.83-2612.0611.753
PBT17.9734.98-4988.4765.4235
Tax5.3411.50-5426.5621.5123
Net Profit12.6323.48-4661.9143.9141
EPS (Rs)*##48.234.2
*Paid up Equity capital of Rs 12.84 crore, Face Value Rs 10
# EPS is not calculated due to seasonality of business
PL: Profit to Loss, LP: Loss to Profit, Figures in Rs crore
Source: Capitaline Corporate Database

Segment Financial Results: Kirloskar Pneumatic

 

Kirloskar Pneumatic - Standalone Segment Results
1203(03)1103(03)Var (%)% Of Total1203(12)1103(12)Var(%)% Of Total
Segment Revenue
Compression Systems167.3168086578.12435.263387
Transmission Products26.8819.26401488.4956.475713
Total194.18187.264100666.61491.7336100
Less: Inter Segment Revenue0000
Net Sales/Income from operations194.18187.264666.61491.7336
Segment Results (PBIT)
Compression Systems26.2344.11-4199109.0495.121596
Transmission Products0.37-4.58PL14.62-8.65-1534
Total26.639.53-33100113.6686.4731100
Less: Interest0.120.18-331.191.9-37
Other Unallocable expenditure net of unallocable income8.514.37952419.1525
Total PBT17.9734.98-4988.4765.4235
Capital Employed (Segment Assets - Segment Liabilities)
Compression Systems67.9174.54-95667.9174.54-956
Transmission Products54.4558.97-84454.4558.97-844
Total122.36133.51-8100122.36133.51-8100
Add: Unallocable corporate assets net of liabilities114.0667.1470114.0667.1470
Total capital employed in the company236.42200.6518236.42200.6518
PL: Profit to Loss, LP: Loss to Profit
Figures in Rs crore
Source: Capitaline Corporate Database

Consolidated Financial Results: Kirloskar Pneumatic

 

Kirloskar Pneumatic - Consolidated Financial Results
1203(03)1103(03)Var (%)1203(12)1103(12)Var (%)
Net Sales/ Income form operations194.18187.264666.61491.7336
Other operating income1.192.36-505.656.71-16
Total Income from operations195.37189.623672.26498.4435
OPM (%)10.320.414.015.2
Operating Profit20.2138.70-4893.8076.0123
Other Income 1.441.29127.913.06158
PBDIT21.6539.99-46101.7179.0729
Interest0.120.18-331.191.90-37
PBDT21.5339.81-46100.5277.1730
Depreciation3.574.83-2612.0611.753
PBT17.9634.98-4988.4665.4235
Tax5.3411.50-5426.5621.5123
Net Profit12.6223.48-4661.9043.9141
EPS (Rs)*##48.234.2
*Paid up Equity capital of Rs 12.84 crore, Face Value Rs 10
# EPS is not calculated due to seasonality of business
PL: Profit to Loss, LP: Loss to Profit , Figures in Rs crore
Source: Capitaline Corporate Database

 



Rate This Article Rate 1 Rate 2 Rate 3 Rate 4 Rate 5

Recent News Videos