News
 
Steve Ballmer highlights Opportunities for Microsoft
India Infoline News Service/10:40,May 27, 2012
Ballmer highlighted the opportunities for Microsoft and its partners via the Windows ecosystem and the upcoming launch of Windows 8.
list Bharti Airtel rating unaffected by Qualcomm deal: S&P
list RIM launches BlackBerry Curve 9320 in India
list IT Newsletter - May 21 to May 25, 2012
list India Infoline Weekly Newsletter - May 25, 2012

Calendar

May-2012
M T W T F S S
21 22 23 24 25 26 27
Economic Events
list Corporate Service Price (YoY)
list Hometrack Housing Survey (MoM)
Results
list No result today
IPO
listNo IPO today
 

Mahindra & Mahindra

Capital Market / 11:30 , Feb 08, 2012

Combined PAT of M&M and MVML falls 3%

In quarter ended Dec 2011, the combined net profit of Mahindra & Mahindra and Mahindra Vehicle Manufacturers (MVML) (its 100% subsidiary which manufacturers products such as commercial vehicles, Genio, Maxximo) fell by 3% to Rs 705.94 crore primarily due to EO income in Dec 2010 quarter against none in quarter under review. Moreover, high raw material costs and unfavorable non operating performance moderated the profit growth at PBT before EO. The topline grew by healthy 34% to Rs 8215.55 crore aided by growth across both auto and tractor sales. High raw material costs led to 250 bps fall in operating profit margin (OPM). Thus the operating profit grew by limited 13% to Rs 1090.10 crore

The group consolidated results would be announced later by the company post the announcement of results of few major subsidiaries for Dec 2011 quarter.

Combined Results of M&M and MVML

Quarter

In quarter ended Dec 2011, the topline grew by healthy 34% to Rs 8215.55 crore aided by robust growth in auto segment and healthy growth in tractor sales. The auto sales grew by robust 43% to Rs 4990 crore while the tractor sales increased by 23% to Rs 3251.27 crore. The OPM fell by 250 bps to 13.3% on account of spike in raw material costs. Thus the operating profit growth was restricted to 13% to Rs 1090.10 crore. The PBIT margin of auto segment fell by 300 bps to 10% resulting in constrained 11% growth in its PBIT to Rs 502.99 crore. The PBIT margin of tractors fell by 280 bps to 16% limiting growth in its PBIT to flat 4% to Rs 508.41 crore. Fall in other income, high depreciation further worsened by nil EO income (against Rs 117.48 crore in Dec 2010 quarter) though moderated by forex reversal (pertaining to Sep 2011 and June 2011 quarter) led to 2% fall in PBT to Rs 971.83 crore. On accounting 70 bps growth in effective tax rate, the net profit fell further by 3% to Rs 705.94 crore.

Nine Month Performance

In nine month ended Dec 2011, topline grew by healthy 33% to Rs 22276.96 crore backed by growth in auto and farm equipment segments. Fall in OPM by 250 bps to 13.5% led to constrained 13% growth in operating profit to Rs 3009.29 crore. The PBT after EO grew by 5% to Rs 2809.52 crore constrained by spike in interest costs and depreciation costs and nil EO income (against EO income in nine month ended Dec 2010). The net profit settled with 4% growth to Rs 2085.77 crore post accounting 80 bps increase in effective tax rate.

Standalone Results

Quarter Performance

The topline grew by healthy 37% to Rs 8386.81 crore aided b growth across both segments especially automotive segment. The automotive segment reported robust 47% growth in sales to Rs 5116.35 crore on back 31% growth in sales volume to 124989 units and 12% growth in net sales realization per unit. The total sales volume growth has been aided by growth across all its segments. Out of this, the UV sales, its prime segment, achieved 23% growth to 51702 units with 58% marketshare. The four wheeler pick ups including Gio and Maxximo brands grew by robust 48% to 40220 units. The passenger car Verito reported robust 48% growth to 4208 units. The exports grew by robust 51% to 7587 units aided by exports to SAARC, South America and South Africa. The farm equipment sales grew by 23% to Rs 3251.27 crore on back of 12% growth in tractor sales volume to 65754 units and price hike.

Spike in raw material costs (including cost of traded goods) though partially moderated by healthy operating income and cost control measures led to 340 bps fall in OPM to 11.7%. Thus the operating profit grew by marginal 6% to Rs 980.98 crore. The raw material costs, as % to sales net stock adjusted, increased by whopping 500 bps to 74% primarily on increased commodity prices as well as cost of traded goods which includes the purchases of products from MVML (which are sold by M&M). The PBIT margin of auto segment crashed by 410 bps to 8% resulting in 2% fall in its PBIT to Rs 417.89 crore. Also the PBIT margin of tractors fell by 280 bps to 16% thereby limiting the growth in its PBIT to 4% to Rs 508.41 crore.

The company's PBT grew by marginal 6% to Rs 914.05 crore aided by forex reversal in otherwise overall unfavorable non operating performance. It accounted forex reversal of Rs 39.86 crore pertaining to Sep 2011 quarter (debit of Rs 47.46 crore) and June 2011 quarter (credit of Rs 7.60 crore). The depreciation cost grew by 38% to Rs 140.82 crore while the interest cost was Rs 6.77 crore (against income of Rs 2.71 crore in Dec 2010 quarter). Also other income fell by 3% to Rs 40.80 crore. The PBT after EO fell by 7% to Rs 914.05 crore on nil EO income (against Rs 117.48 crore earned as profit on sale of holding in Owens Corning India in Dec 2010 quarter) Further on accounting 220 bps hike in effective tax rate, the net profit fell by 10% to Rs 662.15 crore.

Nine Month Performance

In nine month ended Dec 2011, the topline grew by healthy 34% to Rs 22480.97 crore on improved sales volume and price hikes across segments. High raw material cum cost of traded goods cost led to 330 bps fall in OPM to 12.2%. Thus the operating profit growth was limited to 6% to Rs 2752.33 crore. Incurring interest cost (against interest income in nine month ended Dec 2010) and higher depreciation cost though moderated by forex reversal limited the growth in PBT before EO to flat 4% to Rs 2703.31 crore. It was further worsened by incurring nil EO income (against Rs 117.48 crore in nine month ended Dec 2010) thereby resulting in flat PBT after EO of Rs 2703.31 crore against Rs 2711.57 crore in nine month ended Dec 2010. The net profit fell by 2% to Rs 2004.41 crore on 170 bps hike in effective tax rate.

Outlook

The current year to date, with global macro risks particularly in the oil markets, has been a challenging one. The country's economic growth, as a consequence, moderated significantly, and the year's GDP is expected to grow by only 7.1%. As per IIP data, during April- December 2011 industrial production grew by just 3.8%. There are, however, some positive economic signals on the horizon at the moment. The recent positive economic news flow from the US and the long term refinancing operations announced by the European Central Bank in December has helped calm global financial markets. Portfolio flows to India, as a consequence, have picked up considerably in recent weeks, easing pressures on the balance of payments and the exchange rate. Also, domestic inflation, while still high, has begun trending down, raising hopes of a decline in interest rates. The Company has always met challenges through its continuous focus on new product introductions which have helped it drive volumes. However, in the near future, it is expected that margins will continue to be under pressure.

The scrip closed at Rs 689.45, down 2.88% on 7th Feb 2012 at BSE.

M&M and MVML: Combined Results

 

Particulars1112(3)1012(3)Var (%)1112(9)1012(9)Var (%)
Total Operating Income8215.556134.153422276.9616734.9233
OPM (%)13.315.813.516.0
OP1090.10968.96133009.292671.8613
Other Income40.7941.51-2297.12261.7614
PBDIT1130.891010.47123306.412933.6213
Interest34.4818.758493.2624.64278
PBDT1096.41991.72113213.152908.9810
Depreciation / Amortization164.44118.7538443.49340.2630
PBT Before Forex Reversal931.97872.9772769.662568.728
Forex Reversal39.860.0010039.860.00100
PBT before EO971.83872.97112809.522568.729
EO0.00117.48-1000.00117.48-100
PBT After EO971.83990.45-22809.522686.205
Tax^265.89264.481723.75671.538
PAT before Special Adjustments705.94725.97-32085.772014.674
Special Adjustments0.000.0000.000.000
EO after tax0.000.0000.000.000
PAT Before PPA705.94725.97-32085.772014.674
PPA0.000.0000.000.000
Net Profit705.94725.97-32085.772014.674
EPS *44.141.744.741.8
* Annualized on current equity of Rs 306.99 crore. Face Value: Rs 5
^ Tax includes provision for Current tax, deferred tax, fringe benefit tax and net of reversals/credit
Var. (%) exceeding 999 has been truncated to 999
LP: Loss to Profit PL: Profit to Loss
EO: Extraordinary items
EPS is calculated after excluding EO and relevant tax
Figures in Rs crore
Source: Capitaline Corporate Database

M&M and MVML: Combined Segment Results

 

Particulars1112(3)1012(3)(%) of TotalVar (%)1112(9)1012(9)(%) of TotalVar (%)
Segment Revenue
Automotive4990.003484.93604313386.069694.946038
Farm Equipment3251.272638.2840238938.716997.134028
Other segments24.8520.9601969.9769.4601
Total Sales8266.126144.171013522394.7416761.5310034
Less : Inter-Segment Revenue50.5710.02405117.7826.61343
Net Sales8215.556134.153422276.9616734.9233
Segment Results
PBIT
Automotive502.99454.8350111469.701332.275110
Farm Equipment508.41487.155041398.331232.714913
Other segments3.610.6005027.773.600116
Unrealized Profit0.390.000100-0.020.000-100
Total Segment Results1015.40942.5810082875.782568.5810012
Less:
Interest Expense (net)34.4818.758493.2624.64278
Other Unallocable Income net off Unallocable (Expenditure)-9.0966.62PL27.00142.26-81
PBT971.83990.45-22809.522686.205
Capital Employed
(Segment Assets less Segment Liabilities)
Automotive4829.694632.897144829.694632.89714
Farm Equipment1983.221132.3529751983.221132.352975
Other segments31.7927.4101631.7927.41016
Unrealized Profit-0.020.000-100-0.020.000-100
Aggregate for the company6844.685792.65100186844.685792.6510018

Mahindra &Mahindra: Standalone Results

 

Particulars1112(3)1012(3)Var (%)1112(9)1012(9)Var (%)1103(12)1003(12)Var. (%)
Total Operating Income8386.816121.093722480.9716715.553423493.7218602.1126
OPM (%)11.715.112.215.514.715.9
OP980.98923.7662752.332594.3163456.182955.2417
Other Income40.8041.87-3297.19262.1213309.52199.3555
PBDIT1021.78965.6363049.522856.4373765.703154.5919
Interest6.77-2.71LP9.66-34.46LP-50.2927.81PL
PBDT1015.01968.3453039.862890.8953815.993126.7822
Depreciation / Amortization140.82102.1838376.41296.8027413.86370.7812
PBT Before Forex Reversal874.19866.1612663.452594.0933402.132756.0023
Forex Reversal39.860.0010039.860.001000.000.00#DIV/0!
PBT before EO914.05866.1662703.312594.0943402.132756.0023
EO0.00117.48-1000.00117.48-100117.4890.7529
PBT After EO914.05983.64-72703.312711.5703519.612846.7524
Tax^251.90248.961698.90656.017857.51759.0013
PAT before Special Adjustments662.15734.68-102004.412055.56-22662.102087.7528
Special Adjustments0.000.0000.000.0000.000.000
EO after tax0.000.0000.000.0000.000.000
PAT Before PPA662.15734.68-102004.412055.56-22662.102087.7528
PPA0.000.0000.000.0000.000.000
Net Profit662.15734.68-102004.412055.56-22662.102087.7528
EPS *41.342.142.942.741.932.9
* Annualized on current equity of Rs 306.99 crore. Face Value: Rs 5
^ Tax includes provision for Current tax, deferred tax, fringe benefit tax and net of reversals/credit
Var. (%) exceeding 999 has been truncated to 999
LP: Loss to Profit PL: Profit to Loss
EO: Extraordinary items
EPS is calculated after excluding EO and relevant tax
Figures in Rs crore
Source: Capitaline Corporate Database

Mahindra &Mahindra: Standalone Segment Results

 

Particulars1112(3)1012(3)(%) of TotalVar (%)1112(9)1012(9)(%) of TotalVar (%)1103(12)1003(12)(%) of TotalVar (%)
Segment Revenue
Automotive5116.353471.59614713492.029675.29603913635.0710615.195828
Farm Equipment3251.272638.2839238938.716997.1340289796.797935.144223
Other segments24.8520.9601969.9769.460198.3284.05017
Total Sales8392.476130.831003722500.7016741.881003423530.1818634.3810026
Less : Inter-Segment Revenue5.669.74-4219.7326.33-2536.4632.2713
Net Sales8386.816121.093722480.9716715.553423493.7218602.1126
Segment Results
PBIT
Automotive417.89426.5645-21279.871298.5648-11716.721338.825028
Farm Equipment508.41487.155541398.331232.7152131708.291500.865014
Other segments3.610.6005027.773.5901169.5413.920-31
Total Segment Results929.91914.3110022685.972534.8610063434.552853.6010020
Less:
Interest Expense (net)6.77-2.71LP9.66-34.46LP-50.2927.81PL
Other Unallocable Income net off Unallocable (Expenditure)-9.0966.62PL27.00142.25-8134.7720.9666
PBT914.05983.64-72703.312711.5703519.612846.7524
Capital Employed
(Segment Assets less Segment Liabilities)
Automotive2847.172885.6159-12847.172885.6159-12754.812075.457233
Farm Equipment1983.221132.3541751983.221132.3541751031.601114.7027-7
Other segments31.7927.4111631.7927.4111629.6336.151-18
Aggregate for the company4862.184045.37100204862.184045.37100203816.043226.3010018
LP: Loss to profit;
PL: Profit to loss
Var. (%) exceeding 999 has been truncated to 999
EO: Extraordinary item
EPS is calculated after excluding EO and relevant tax
Figures in Rs crore
Source: Capitaline Corporate Database

 



Rate This Article Rate 1 Rate 2 Rate 3 Rate 4 Rate 5