|
|
| India Infoline Research Team / 16:10 , Oct 26, 2010 |
|
|
|
CMP Rs435, Target Rs460, Upside 5.7%
- Q2FY11 revenues were below our expectations. 17% yoy growth was witnessed in revenues, primarily driven by growth in all segments like Insulins, Immunosuppressants, Statins and Branded formulations (Diabetology, Oncotherapeutics, Nephrology and Cardiology). Biopharmaceuticals witnessed yoy growth of 8.5% whereas revenue growth from contract research services were not upto mark.
- Its german subsidiary ‘Axicorp’ witnessed yoy growth of 27% driven by products like Metformin, Simvastatin, Metoprolol, Amoxicillin and Fluconazol.
- OPMs witnessed an upside of 164 bps mainly on account of higher licensing income, yoy decline in other expenditure by 2.6%.
- Q2FY11 PAT witnessed a yoy growth of 23%. PAT margins saw a marginal improvement of 69 bps on yoy basis.
Business Outlook
Assign ‘Market Performer’
At CMP of 435, the stock currently trades at a PER of 16x at revised estimated FY12 EPS. Factors like a) Alliance with Pfizer for recombinant insulins and insulin analog products, b) its strong research pipeline like Biosimilar Insulin, Oral Insulin, and Monoclonal Antibody c) Expected out licensing of oral insulin globally, in H2FY11 augur well for its long term prospects. We believe that CMP has already factored in recent Pfizer deal and due consideration to stretched valuations, we assign a rating of Market Performer.
Q2 FY11 Results
(Rs m)
|
Q2 FY11
|
Q2FY10
|
% yoy
|
Q1 FY11
|
% qoq
|
Net sales
|
6,799
|
5,811
|
17.0
|
6,637
|
2.4
|
Material costs
|
(3,812)
|
(3,269)
|
16.6
|
(3,729)
|
2.2
|
Personnel costs
|
(751)
|
(609)
|
23.4
|
(741)
|
1.3
|
Other overheads
|
(569)
|
(584)
|
(2.6)
|
(536)
|
6.1
|
Power costs
|
(200)
|
(161)
|
24.1
|
(197)
|
1.5
|
Purchase of traded goods
|
(20)
|
(46)
|
(57.5)
|
(106)
|
(81.7)
|
Operating profit
|
1,448
|
1,142
|
26.8
|
1,327
|
9.1
|
OPM (%)
|
21.3
|
19.6
|
164 bps
|
20
|
130 bps
|
Depreciation
|
(390)
|
(351)
|
11.4
|
(375)
|
4.0
|
Interest
|
(65)
|
(52)
|
24.5
|
(70)
|
(6.6)
|
Other income
|
78
|
113
|
(31.0)
|
81
|
(3.5)
|
PBT
|
1,070
|
851
|
25.6
|
962
|
11.2
|
Tax
|
(156)
|
(94)
|
66.1
|
(164)
|
(4.8)
|
Effective tax rate (%)
|
14.6
|
11.0
|
|
17.0
|
|
Other provisions/minority etc
|
-
|
(17)
|
(100.0)
|
(31)
|
(100.0)
|
Adjusted PAT
|
914
|
741
|
23.3
|
767
|
19.1
|
Adj. PAT margin (%)
|
13.4
|
12.8
|
69 bps
|
11.6
|
188 bps
|
Extra ordinary items
|
(22)
|
-
|
|
-
|
-
|
Reported PAT
|
892
|
741
|
20.4
|
767
|
16.3
|
Ann. EPS (Rs)
|
18.3
|
14.8
|
23.3
|
15.3
|
19.1
| Source: Company, India Infoline Research
|
|
|
|
|
|
|
|