Sector Indices

Name Value Change %
BSE 100 9,323.04 18.7 0.2
BSE 200 2,186.28 4.5 0.2
BSE 500 6,839.78 14.6 0.2
BSE AUTO 9,795.42 82.1 0.8
BSE BANKEX 12,029.51 42.6 0.4
BSE CD 6,206.72 37.9 0.6
BSE CG 10,216.73 [76.8] [0.7]
 

Colgate-Palmolive (India) Ltd – BUY (Target Price Rs794, Upside 14.3%)

India Infoline Research Team / 17:07 , Feb 09, 2010

Colgate-Palmolive (India) Ltd continues to dominate the oral care industry with a strong 46%+ market share. Despite stiff competition from players like Hindustan Unilever and Dabur, Colgate has been able to protect its market leadership and maintain a strong double-digit volume growth momentum. Colgate has introduced low price-point products of its brands for driving volume growth. The discount brand Cibaca has helped in driving penetration and consumption growth in rural areas. Colgate, currently, derives more than 35% of its revenues from the rural markets. This contribution is set to increase further with rising oral hygiene awareness. Low penetration levels across segments are expected to fuel further growth.


With the strong volume growth momentum, market share gains and healthy margin expansion, we expect Colgate to witness a 19.4% CAGR in net profit over FY09-12. We maintain BUY with a target price of Rs794.


Strong volume momentum to continue

With the rapidly growing rural consumption (increasing penetration) and consumer uptrading (toothpowder to toothpaste), the ~Rs45bn Indian Oral care market is poised to sustain a healthy double-digit growth momentum. Shift in demand from toothpowder to toothpaste and increasing rural penetration of oral care products are the two key growth drivers for the industry. Colgate, being the market leader, is expected to be the major beneficiary.


Despite the economic slowdown, Colgate recorded strong ~14% volume growth during 9M FY10 in the toothpaste segment (FY09 - 13%), driven by enhanced rural distribution (with its brand Cibaca) and introduction of low unit priced packs (which has helped in widening the customer base). We expect the company to witness revenue CAGR of 15.6% over FY09-12 driven by double-digit volume growth (in low-teens) and price / mix gains.


Valuation summary
Y/e 31 Mar (Rs m)
FY09
FY10E
FY11E
FY12E
Revenues
16,948
19,966
22,826
26,157
yoy growth (%)
15.0
17.8
14.3
14.6
Operating profit
2,665
4,117
4,513
5,244
OPM (%)
15.7
20.6
19.8
20.1
Pre-exceptional PAT
2,951
4,191
4,401
5,028
Reported PAT
2,902
4,191
4,401
5,028
yoy growth (%)
25.3
44.4
5.0
14.3

 
 
 
 
EPS (Rs)
21.7
30.8
32.4
37.0
P/E (x)
32.0
22.5
21.5
18.8
Price/Book (x)
43.7
32.5
25.6
20.6
EV/EBITDA (x)
34.5
22.2
20.1
17.2
Debt/Equity (x)
0.0
0.0
0.0
0.0
RoE (%)
155.9
165.5
133.4
121.3
RoCE (%)
181.1
190.2
162.3
150.3
Source: Company, India Infoline Research

Click here to download the complete report