1. Research
  2. Sector

  3. Banking & Financials

Shriram Transport Finance Co (Q4 FY13)

India Infoline News Service  | May 08, 2013 11:25 IST

We believe STFC is well equipped to deal with near-term challenges around growth and asset quality. Retain BUY with a 9-month price target of Rs839.

CMP Rs742, Target price Rs839, Upside 13.1%

  • Sequential acceleration in AUM growth continued for STFC aided by robust disbursements in its mainstay used CV segment. AUM growth at 6.7% qoq/23.5% yoy was above street and our expectations. While the used CV AUM grew by strong 28% yoy, new CV AUM growth was muted at 5% yoy tracking the weakness in CV sales. Total disbursements for the quarter stood at Rs77bn implying an impressive growth of 55% yoy. Disbursements of used CV loans remained strong at Rs66bn (up 66% yoy) while that of new CV loans continue to be modest at Rs11bn (up 10% yoy). The share of used CV disbursements in the overall disbursements increased to multi-quarter high of 86%. STFC has been focussing on the younger used CV (2-5 year old) financing segment which has seen strong demand due to its multiple applications, better technology, lower maintenance and higher fuel efficiency. Management has cautiously guided for 12-15% AUM growth in the current fiscal. 
  • The revival in disbursements is largely attributable to companys rural penetration drive, improving traction from Automalls and enhanced focus on younger CV financing. STFC plans to go deeper in the rural areas by adding more centres. Automalls are increasingly becoming popular with buyers and sellers of preowned CVs due to transparency and efficiency in transacting. During Q4 FY13, securitization stood at Rs36bn. Company intends to maintain 34-36% of AUM outside the balance sheet.
  • NIM corrected sequentially by 30bps qoq to 7.2% as gross spreads came-off by 65bps qoq to 9.1%. Though this looks ironical in the context of shift in AUM mix towards used CV loans, companys intense focus on the younger used CV financing partially explains this. In this segment, the ticket size is much larger and lending rates are ~200bps lower than older CV financing. STFC expects NIM to sustain near current levels in the medium term. Cost/income ratio for the quarter stood at 22%, lower than 22.5% in the previous quarter. The improvement could be attributed to improving maturity/productivity of the rural centres opened in the past 12-15 months. 
  • Asset quality deteriorated with Gross NPLs rising 13% qoq and the ratio increasing to 3.2%. Credit Cost was marginally lower than the previous quarter at annualized 1.8% and therefore provisioning cover declined to 76% and the Net NPA level inched-up to 0.8%. Based on RBIs draft guidelines on NPA recognition and standard asset provisioning, STFCs GNPL ratio and credit cost could materially increase in the coming three years. This would however be a onetime adjustment to comply with more stringent norms.
  • We cut earnings estimates for FY14/15 factoring slower AUM growth and lower margins. We believe STFC is well equipped to deal with near-term challenges around growth and asset quality. Retain BUY with a 9-month price target of Rs839.
Result table
(Rs mn)Q4 FY13Q3 FY13% qoqQ4 FY12% yoy
Total Interest Income17,75216,7715.914,83619.7
Interest expended(8,175)(7,418)10.2(6,209)31.7
Net Interest Income9,5779,3532.48,62711.0
Other income181166.418(2.7)
Total Income9,5949,3642.58,64511.0
Operating expenses(2,115)(2,104)0.6(2,105)0.5
Reported PAT3,5523,4602.73,08115.3
(Rs bn)Q4 FY13Q3 FY13% qoqQ4 FY12% yoy
Pre-owned CVs398.3367.88.3310.428.3
New CVs95.395.3(0.1)90.94.9
Pre-owned CVs66.058.812.239.865.7
New CVs11.011.2(1.4)10.010.4

Key  RatiosQ4 FY13Q3 FY13chg qoqQ4 FY12chg yoy
NIM (%)7.27.5(0.3)7.2(0.0)
Gross Spread (%)9.19.8(0.6)9.8(0.7)
Net Spread (%)5.05.3(0.4)5.3(0.3)
Cost to Income (%)22.022.5(0.4)24.3(2.3)
Provisions/Income (%)
BV (Rs)315.6304.511.1263.152.5
RoE (%)20.120.4(0.3)20.9(0.8)
RoA (%)3.33.6(0.2)3.5(0.2)
CAR (%)20.619.21.424.3(3.7)
Gross NPA (%)
Net NPA (%)
Provision Coverage Ratio (%)76.478.9(2.4)85.9(9.5)
Source: Company, India Infoline Research

Financial Summary
Y/e 31 Mar (Rs m)FY12FY13FY14EFY15E
Total operating income34,343 36,948 43,305 50,396
yoy growth (%)8.7 7.6 17.2 16.4
Operating profit (pre-provisions)26,508 28,686 34,010 39,800
Net profit12,591 13,622 15,308 16,023
yoy growth (%)2.2 8.2 12.4 4.7

EPS (Rs)55.6 60.0 67.5 70.6
Adj. BVPS (Rs)260.4 306.5 359.8 390.2
P/E (x)13.3 12.4 11.0 10.5
P/BV (x)2.8 2.4 2.1 1.9
ROE (%)23.1 20.7 19.5 17.4
ROA (%)2.8 2.6 2.6 2.3
Dividend yield (%)0.9 1.0 1.1 1.2
Source: Company, India Infoline Research

Mon Tue Wed Thu Fri Sat Sun
18 19 20 21 22 23 24
Housing Loan EMI Calculator

Taking a Housing Loan? Check how much will be your EMI

Loan Amount (Rs.)
Interest rate