Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2017 Mar-2016 Mar-2015 Mar-2014
Equity capital 3.10 3.10 3.10 3.10
Preference capital -- -- -- --
Reserves 32.30 27.30 26.40 20.70
Net worth 35.40 30.40 29.50 23.80
Minority interest
Debt 14.50 9.43 9.08 11.20
Deferred tax liabilities (net) 0.16 0.14 0.42 0.37
Total liabilities 50 40 39.10 35.50
Fixed assets 7.11 7.44 8.94 9.40
Intangible assets
Investments -- -- 0.17 0.32
Deferred tax asset (net) -- -- -- --
Net working capital 36.30 30.30 26.20 22
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 35.50 27.60 31.50 29.70
Debtor days -- -- -- --
Other current assets 17.70 14.40 8.40 6.01
Sundry creditors (12) (8.30) (10) (9.90)
Creditor days -- -- -- --
Other current liabilities (5) (3.40) (3.40) (3.80)
Cash 6.65 2.26 3.76 3.76
Total assets 50 40 39.10 35.50
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2017 Mar-2016 - - -
Gross Sales 153 110 -- -- --
Excise Duty -- -- -- -- --
Net Sales 153 110 -- -- --
Other Operating Income -- -- -- -- --
Other Income 0.32 0.62 -- -- --
Total Income 154 111 -- -- --
Total Expenditure ** 144 105 -- -- --
PBIDT 9.65 5.94 -- -- --
Interest 1.64 1.19 -- -- --
PBDT 8.01 4.75 -- -- --
Depreciation 0.89 1.10 -- -- --
Minority Interest Before NP -- -- -- -- --
Tax 1.77 1.40 -- -- --
Deferred Tax 0.01 (0.30) -- -- --
Reported Profit After Tax 5.34 2.53 -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 5.34 2.53 -- -- --
Extra-ordinary Items 0.01 -- -- -- --
Adjusted Profit After Extra-ordinary item 5.33 2.53 -- -- --
EPS (Unit Curr.) 4.92 2.33 -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) 10 20 -- -- --
Equity 3.10 3.10 -- -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 6.30 5.39 -- -- --
PBDTM(%) 5.23 4.31 -- -- --
PATM(%) 3.49 2.30 -- -- --