Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2015 Mar-2014 Jan-1970 Jan-1970
Growth matrix (%)        
Revenue growth (52) -- -- --
Op profit growth (134) -- -- --
EBIT growth (13) -- -- --
Net profit growth (90) -- -- --
Profitability ratios (%)        
OPM 29.70 (42) -- --
EBIT margin 45.40 25.20 -- --
Net profit margin 3.47 17.30 -- --
RoCE 2.79 -- -- --
RoNW 0.07 1.32 -- --
RoA 0.05 0.87 -- --
Per share ratios ()        
EPS 0.04 221 -- --
Dividend per share -- -- -- --
Cash EPS 0.04 219 -- --
Book value per share 14.80 4,190 -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (31) (31) -- --
Liquidity ratios        
Debtor days 136 -- -- --
Inventory days 384 -- -- --
Creditor days (1,919) -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Jan-1970 Jan-1970
Revenue 0.62 1.27 -- --
yoy growth (%) (52) -- -- --
Raw materials -- (1) -- --
As % of sales -- 81.30 -- --
Employee costs (0.20) (0.10) -- --
As % of sales 27.40 8.92 -- --
Other costs (0.30) (0.70) -- --
As % of sales 42.90 52 -- --
Operating profit 0.18 (0.50) -- --
OPM 29.70 (42) -- --
Depreciation -- -- -- --
Interest expense (0.20) -- -- --
Other income 0.10 0.86 -- --
Profit before tax 0.03 0.32 -- --
Taxes -- (0.10) -- --
Tax rate (31) (31) -- --
Minorities and other -- -- -- --
Adj. profit 0.02 0.22 -- --
Exceptional items -- -- -- --
Net profit 0.02 0.22 -- --
yoy growth (%) (90) -- -- --
NPM 3.47 17.30 -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Jan-1970 Jan-1970
Equity capital 7.33 3.63 -- --
Preference capital -- -- -- --
Reserves 0.08 0.56 -- --
Net worth 7.41 4.19 -- --
Minority interest
Debt 3.96 2.15 -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 11.40 6.34 -- --
Fixed assets -- -- -- --
Intangible assets
Investments 14.30 4.40 -- --
Deferred tax asset (net) -- -- -- --
Net working capital (5.30) 1.53 -- --
Inventories -- 1.30 -- --
Inventory Days -- 372 -- --
Sundry debtors 0.46 -- -- --
Debtor days 272 -- -- --
Other current assets 3.05 12.20 -- --
Sundry creditors (1.70) (2.90) -- --
Creditor days 1,015 816 -- --
Other current liabilities (7.10) (9.20) -- --
Cash 2.35 0.40 -- --
Total assets 11.40 6.33 -- --
Switch to
Consolidated
Standalone


Report not showing data