Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Jan-1970
Growth matrix (%)        
Revenue growth (100) (52) -- --
Op profit growth (236) (134) -- --
EBIT growth (1.90) (13) -- --
Net profit growth 9.56 (90) -- --
Profitability ratios (%)        
OPM -- 29.60 (42) --
EBIT margin -- 45.30 25.20 --
Net profit margin -- 3.47 17.30 --
RoCE (10) 2.78 -- --
RoNW 0.08 0.07 1.32 --
RoA 0.06 0.05 0.87 --
Per share ratios ()        
EPS 0.03 0.04 221 --
Dividend per share -- -- -- --
Cash EPS 0.03 0.04 219 --
Book value per share 10.10 14.80 4,190 --
Valuation ratios        
P/E 3.80 -- -- --
P/CEPS 1,284 -- -- --
P/B -- -- -- --
EV/EBIDTA 114 -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (32) (31) (31) --
Liquidity ratios        
Debtor days -- 136 -- --
Inventory days -- 384 -- --
Creditor days (1,925) (1,917) -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Revenue -- 0.62 1.27 --
yoy growth (%) (100) (52) -- --
Raw materials -- -- (1) --
As % of sales -- -- 81.30 --
Employee costs (0.10) (0.20) (0.10) --
As % of sales -- 27.40 8.92 --
Other costs (0.10) (0.30) (0.70) --
As % of sales -- 43 52 --
Operating profit (0.20) 0.18 (0.50) --
OPM -- 29.60 (42) --
Depreciation -- -- -- --
Interest expense (0.20) (0.20) -- --
Other income 0.53 0.10 0.86 --
Profit before tax 0.03 0.03 0.32 --
Taxes -- -- (0.10) --
Tax rate (32) (31) (31) --
Minorities and other -- -- -- --
Adj. profit 0.02 0.02 0.22 --
Exceptional items -- -- -- --
Net profit 0.02 0.02 0.22 --
yoy growth (%) 9.56 (90) -- --
NPM -- 3.47 17.30 --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Equity capital 7.50 7.33 3.63 3.19
Preference capital -- -- -- --
Reserves 0.10 0.08 0.56 0.34
Net worth 7.60 7.41 4.19 3.53
Minority interest
Debt 2.45 3.96 2.15 3.14
Deferred tax liabilities (net) -- -- -- --
Total liabilities 10.10 11.40 6.34 6.67
Fixed assets -- -- -- --
Intangible assets
Investments 15.50 14.30 4.40 4.40
Deferred tax asset (net) -- -- -- --
Net working capital (5.50) (5.30) 1.53 2.18
Inventories -- -- 1.30 --
Inventory Days -- -- 372 --
Sundry debtors 0.46 0.46 -- --
Debtor days -- 272 -- --
Other current assets 2.94 3.05 12.20 11.90
Sundry creditors (0.90) (1.70) (2.90) (0.80)
Creditor days -- 1,015 816 --
Other current liabilities (8) (7.10) (9.20) (8.90)
Cash 0.01 2.35 0.40 0.08
Total assets 10 11.40 6.33 6.66
Switch to
Consolidated
Standalone


Report not showing data