Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2015 Mar-2014 Mar-2013 Jan-1970
Growth matrix (%)        
Revenue growth 27.10 11.80 -- --
Op profit growth (12) 13.80 -- --
EBIT growth (9.50) 14.10 -- --
Net profit growth (28) 3.67 -- --
Profitability ratios (%)        
OPM 3.91 5.66 5.56 --
EBIT margin 3.85 5.41 5.31 --
Net profit margin 1.96 3.44 3.71 --
RoCE 15.90 85 -- --
RoNW 2.50 7.33 10 --
RoA 1.71 4.07 4.64 --
Per share ratios ()        
EPS 2.17 4.35 6.36 --
Dividend per share -- -- -- --
Cash EPS 1.40 3.92 5.70 --
Book value per share 21.70 14.80 15.90 --
Valuation ratios        
P/E 1.50 -- -- --
P/CEPS 23.30 -- -- --
P/B -- -- -- --
EV/EBIDTA 8.21 -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (27) (31) (28) --
Liquidity ratios        
Debtor days 11.90 23.30 -- --
Inventory days 62.80 60.20 -- --
Creditor days (27) (47) -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Mar-2013 Jan-1970
Revenue 24.30 19.20 17.10 --
yoy growth (%) 27.10 11.80 -- --
Raw materials (22) (17) (16) --
As % of sales 88.50 88.60 91.40 --
Employee costs (0.70) (0.40) (0.20) --
As % of sales 2.86 2.34 1.25 --
Other costs (1.20) (0.70) (0.30) --
As % of sales 4.77 3.44 1.77 --
Operating profit 0.95 1.08 0.95 --
OPM 3.91 5.66 5.56 --
Depreciation (0.20) (0.10) (0.10) --
Interest expense (0.10) (0.10) -- --
Other income 0.16 0.02 0.02 --
Profit before tax 0.80 0.93 0.88 --
Taxes (0.20) (0.30) (0.20) --
Tax rate (27) (31) (28) --
Minorities and other -- -- -- --
Adj. profit 0.58 0.64 0.64 --
Exceptional items (0.10) 0.02 -- --
Net profit 0.48 0.66 0.64 --
yoy growth (%) (28) 3.67 -- --
NPM 1.96 3.44 3.71 --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Mar-2013 Jan-1970
Equity capital 2.20 1.52 1 --
Preference capital -- -- -- --
Reserves 2.57 0.73 0.59 --
Net worth 4.77 2.25 1.59 --
Minority interest
Debt 2.12 1.70 1.79 --
Deferred tax liabilities (net) 0.10 0.09 0.05 --
Total liabilities 6.99 4.04 3.43 --
Fixed assets 2.03 1.64 1.46 --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 4.82 2.28 1.92 --
Inventories 4.28 4.10 2.22 --
Inventory Days 64.20 78.10 47.30 --
Sundry debtors 1.09 0.50 1.95 --
Debtor days 16.30 9.53 41.50 --
Other current assets 1.06 0.54 0.18 --
Sundry creditors (1) (2.40) (2.30) --
Creditor days 15 45.70 48.60 --
Other current liabilities (0.60) (0.50) (0.20) --
Cash 0.15 0.13 0.05 --
Total assets 7 4.05 3.43 --
Switch to
Consolidated
Standalone


Report not showing data