Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2017 Mar-2016 Mar-2015 Mar-2014
Equity capital 5.40 1.08 1.08 1.08
Preference capital -- -- -- --
Reserves 23.60 17 11.70 7.67
Net worth 29 18.10 12.80 8.75
Minority interest
Debt 17.20 6.10 5.40 2.46
Deferred tax liabilities (net) 0.01 0.56 0.42 0.14
Total liabilities 46.20 24.70 18.60 11.40
Fixed assets 15.60 4.77 4.09 4.12
Intangible assets
Investments 0.74 0.51 0.31 0.11
Deferred tax asset (net) 0.30 0.24 0.14 0.13
Net working capital 7.84 2.82 0.12 (2.50)
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 9.33 3.47 2.31 0.32
Debtor days -- -- -- --
Other current assets 7.26 3.51 2.73 2.76
Sundry creditors (5.50) (0.50) (0.20) (0.60)
Creditor days -- -- -- --
Other current liabilities (3.30) (3.70) (4.70) (4.90)
Cash 21.80 16.40 14 9.46
Total assets 46.20 24.70 18.60 11.40
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2017 Mar-2016 Mar-2015 Mar-2014 Mar-2013
Gross Sales 42.60 29.80 23.50 20 13.70
Excise Duty -- -- -- -- --
Net Sales 42.60 29.80 23.50 20 13.70
Other Operating Income -- -- -- -- --
Other Income 1.06 2.15 0.87 1.05 0.62
Total Income 43.60 32 24.40 21.10 14.30
Total Expenditure ** 26.70 21.90 15.60 15.20 10.30
PBIDT 16.90 10.10 8.82 5.90 3.99
Interest 1.57 0.88 0.61 0.34 0.17
PBDT 15.30 9.21 8.21 5.55 3.82
Depreciation 3.17 1.10 0.91 1.48 1.45
Minority Interest Before NP -- -- -- -- --
Tax 1.81 2.54 2.33 1.11 0.05
Deferred Tax (0.60) 0.04 0.28 -- 0.14
Reported Profit After Tax 11 5.52 4.69 2.97 2.19
Minority Interest After NP 0.02 -- 0.01 -- --
Net Profit after Minority Interest 11 5.52 4.68 2.97 2.19
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 11 5.52 4.68 2.97 2.19
EPS (Unit Curr.) 20.30 50.70 41.30 25.80 20.20
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- 20 100 100 --
Equity 5.40 1.08 1.08 1.08 1.08
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 39.70 33.80 37.50 29.50 29.10
PBDTM(%) 36 30.90 34.90 27.80 27.90
PATM(%) 25.80 18.50 19.90 14.90 16