Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Jan-1970
Growth matrix (%)        
Revenue growth 55.10 (14) -- --
Op profit growth 15.30 71.70 -- --
EBIT growth 15.90 119 -- --
Net profit growth (54) 508 -- --
Profitability ratios (%)        
OPM 7.21 9.70 4.88 --
EBIT margin 6.11 8.18 3.23 --
Net profit margin 0.98 3.29 0.47 --
RoCE 269 31.70 -- --
RoNW 1.42 3.23 2.07 --
RoA 0.68 1.52 0.33 --
Per share ratios ()        
EPS 1.27 2.74 1.66 --
Dividend per share -- -- -- --
Cash EPS (0.40) 1.30 (4.70) --
Book value per share 22.40 21.20 20 --
Valuation ratios        
P/E 1.65 1.78 -- --
P/CEPS (87) 29 -- --
P/B -- -- -- --
EV/EBIDTA 6.11 7.31 -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout 6.22 (62) (139) --
Liquidity ratios        
Debtor days 64.60 58 -- --
Inventory days 53.70 56.90 -- --
Creditor days (81) (76) -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Revenue 53.70 34.60 40.10 --
yoy growth (%) 55.10 (14) -- --
Raw materials (44) (28) (35) --
As % of sales 81.70 80.80 86.20 --
Employee costs (1.10) (1.10) (1.10) --
As % of sales 2.14 3.08 2.72 --
Other costs (4.80) (2.20) (2.50) --
As % of sales 8.96 6.45 6.20 --
Operating profit 3.88 3.36 1.96 --
OPM 7.21 9.70 4.88 --
Depreciation (0.70) (0.60) (0.70) --
Interest expense (2.80) (2) (1.30) --
Other income 0.11 0.07 0.05 --
Profit before tax 0.50 0.82 -- --
Taxes 0.03 (0.50) 0.05 --
Tax rate 6.22 (62) (139) --
Minorities and other -- -- -- --
Adj. profit 0.53 0.31 0.01 --
Exceptional items -- 0.83 0.17 --
Net profit 0.53 1.14 0.19 --
yoy growth (%) (54) 508 -- --
NPM 0.98 3.29 0.47 --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Equity capital 4.16 4.16 1.13 --
Preference capital -- -- -- --
Reserves 5.17 4.64 1.13 --
Net worth 9.33 8.80 2.26 --
Minority interest
Debt 9.60 9.49 12 --
Deferred tax liabilities (net) 0.43 0.46 -- --
Total liabilities 19.40 18.80 14.30 --
Fixed assets 11 11.10 8.08 --
Intangible assets
Investments 0.81 0.81 0.81 --
Deferred tax asset (net) -- -- 0.05 --
Net working capital 6.90 6.78 5.26 --
Inventories 9.62 6.19 4.62 --
Inventory Days 65.30 65.20 42 --
Sundry debtors 11.30 7.70 3.32 --
Debtor days 76.80 81.10 30.20 --
Other current assets 1.59 1.79 2.11 --
Sundry creditors (14) (8.60) (4.50) --
Creditor days 92.80 90.30 40.90 --
Other current liabilities (2) (0.30) (0.30) --
Cash 0.62 0.10 0.07 --
Total assets 19.40 18.70 14.30 --
Switch to
Consolidated
Standalone


Report not showing data