Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Jan-1970 Jan-1970
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 1.80 1.06 -- --
Dividend per share 0.20 0.20 -- --
Cash EPS -- -- -- --
Book value per share 13.30 11.60 -- --
Valuation ratios        
P/E -- 9.53 -- --
P/CEPS -- -- -- --
P/B -- 0.87 -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity (0.20) (0.10) -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2016 Mar-2015 Jan-1970 Jan-1970
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 1.09 -- -- --
Other operating items -- -- -- --
Operating cashflow 1.09 -- -- --
Capital expenditure -- -- -- --
Free cash flow 1.09 -- -- --
Equity raised 5.03 -- -- --
Investments 2.06 -- -- --
Debt financing/disposal (0.10) -- -- --
Dividends paid 0.20 0.20 -- --
Other items -- -- -- --
Net in cash 8.24 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Jan-1970 Jan-1970
Equity capital 10 10 -- --
Preference capital -- -- -- --
Reserves 3.26 1.57 -- --
Net worth 13.30 11.60 -- --
Minority interest
Debt 0.04 0.18 -- --
Deferred tax liabilities (net) 0.02 0.02 -- --
Total liabilities 13.30 11.80 -- --
Fixed assets 0.18 0.21 -- --
Intangible assets
Investments 2.06 -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 8.52 10.10 -- --
Inventories 0.32 -- -- --
Inventory Days -- -- -- --
Sundry debtors 1.07 0.08 -- --
Debtor days -- -- -- --
Other current assets 8.99 11.40 -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities (1.90) (1.50) -- --
Cash 2.59 1.51 -- --
Total assets 13.40 11.80 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2016 Sep-2016 Jun-2016 Mar-2016 Dec-2015
Gross Sales (0.20) 0.28 0.45 0.94 1.51
Excise Duty -- -- -- -- --
Net Sales (0.20) 0.28 0.45 0.94 1.51
Other Operating Income 0.18 0.35 0.27 1.04 0.05
Other Income -- 0.02 0.10 0.05 --
Total Income -- 0.65 0.82 2.03 1.56
Total Expenditure ** 0.33 0.30 0.42 2.13 0.26
PBIDT (0.40) 0.35 0.40 (0.10) 1.30
Interest -- -- -- -- 0.01
PBDT (0.40) 0.35 0.40 (0.10) 1.30
Depreciation 0.01 0.01 0.01 0.01 0.01
Minority Interest Before NP -- -- -- -- --
Tax -- 0.07 0.08 0.01 --
Deferred Tax -- -- -- -- --
Reported Profit After Tax (0.40) 0.27 0.32 (0.10) 1.29
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (0.40) 0.27 0.32 (0.10) 1.29
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (0.40) 0.27 0.32 (0.10) 1.29
EPS (Unit Curr.) (0.40) 0.27 0.32 (0.10) 1.29
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 10 10 10 10 10
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 167 125 88.90 (12) 86.10
PBDTM(%) 171 125 88.90 (12) 86.10
PATM(%) 171 96.40 71.10 (13) 85.40