Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2015 Mar-2014 Jan-1970 Jan-1970
Growth matrix (%)        
Revenue growth (77) -- -- --
Op profit growth (47) -- -- --
EBIT growth (34) -- -- --
Net profit growth (18) -- -- --
Profitability ratios (%)        
OPM (396) (173) -- --
EBIT margin (614) (215) -- --
Net profit margin (1,210) (342) -- --
RoCE 16.50 -- -- --
RoNW (81) (16) -- --
RoA (15) (9.60) -- --
Per share ratios ()        
EPS (5.90) (7.20) -- --
Dividend per share -- -- -- --
Cash EPS (6.90) (8.10) -- --
Book value per share 1.82 11.10 -- --
Valuation ratios        
P/E 0.77 0.27 -- --
P/CEPS (0.20) (0.40) -- --
P/B -- -- -- --
EV/EBIDTA (4.80) (2.90) -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days 518 -- -- --
Inventory days 981 -- -- --
Creditor days (329) -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Jan-1970 Jan-1970
Revenue 2.35 10.20 -- --
yoy growth (%) (77) -- -- --
Raw materials (7) (13) -- --
As % of sales 296 128 -- --
Employee costs (0.20) (0.30) -- --
As % of sales 7.50 2.91 -- --
Other costs (4.50) (14) -- --
As % of sales 192 142 -- --
Operating profit (9.30) (18) -- --
OPM (396) (173) -- --
Depreciation (5.10) (4.30) -- --
Interest expense (5.60) (5) -- --
Other income 0.02 0.03 -- --
Profit before tax (20) (27) -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit (20) (27) -- --
Exceptional items (8.40) (7.90) -- --
Net profit (28) (35) -- --
yoy growth (%) (18) -- -- --
NPM (1,210) (342) -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Jan-1970 Jan-1970
Equity capital 48.30 48.30 -- --
Preference capital -- -- -- --
Reserves (40) 5.16 -- --
Net worth 8.81 53.50 -- --
Minority interest
Debt 38.10 37.10 -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 46.90 90.60 -- --
Fixed assets 23.50 46.50 -- --
Intangible assets
Investments 33.30 33.30 -- --
Deferred tax asset (net) -- -- -- --
Net working capital (10) 10 -- --
Inventories -- 12.60 -- --
Inventory Days -- 454 -- --
Sundry debtors 0.55 6.12 -- --
Debtor days 85.40 220 -- --
Other current assets 8.89 8.45 -- --
Sundry creditors (9.60) (11) -- --
Creditor days 1,483 412 -- --
Other current liabilities (10) (5.70) -- --
Cash 0.51 0.85 -- --
Total assets 46.90 90.70 -- --
Switch to
Consolidated
Standalone


Decolight Ceramics Ltd Report not showing data