Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Jan-1970 Jan-1970
Growth matrix (%)        
Revenue growth 3.37 -- -- --
Op profit growth 1.87 -- -- --
EBIT growth 0.24 -- -- --
Net profit growth 76.90 -- -- --
Profitability ratios (%)        
OPM 9.15 9.29 -- --
EBIT margin 6.95 7.17 -- --
Net profit margin 8.27 4.83 -- --
RoCE 25.80 -- -- --
RoNW 3.43 -- -- --
RoA 2.67 -- -- --
Per share ratios ()        
EPS 9.92 9.07 -- --
Dividend per share 1 1 -- --
Cash EPS 12 4.27 -- --
Book value per share 132 112 -- --
Valuation ratios        
P/E 50.70 44.60 -- --
P/CEPS 41.70 94.60 -- --
P/B 3.82 3.62 -- --
EV/EBIDTA 27.70 22.50 -- --
Payout (%)        
Dividend payout 7.07 12.50 -- --
Tax payout (8.30) (10) -- --
Liquidity ratios        
Debtor days 26.60 -- -- --
Inventory days 33 -- -- --
Creditor days (10) -- -- --
Leverage ratios        
Interest coverage (4.80) (4.20) -- --
Net debt / equity 0.22 0.16 -- --
Net debt / op. profit 1.57 0.98 -- --
Cost breakup ()        
Material costs (77) (78) -- --
Employee costs (1.20) (1.20) -- --
Other costs (13) (12) -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2016 Mar-2015 Jan-1970 Jan-1970
Revenue 580 561 -- --
yoy growth (%) 3.37 -- -- --
Raw materials (446) (437) -- --
As % of sales 76.90 77.90 -- --
Employee costs (6.80) (6.80) -- --
As % of sales 1.17 1.21 -- --
Other costs (74) (65) -- --
As % of sales 12.80 11.60 -- --
Operating profit 53.10 52.10 -- --
OPM 9.15 9.29 -- --
Depreciation (14) (15) -- --
Interest expense (8.50) (9.60) -- --
Other income 1.19 2.72 -- --
Profit before tax 31.90 30.60 -- --
Taxes (2.60) (3.10) -- --
Tax rate (8.30) (10) -- --
Minorities and other 19.40 -- -- --
Adj. profit 48.60 27.50 -- --
Exceptional items (0.60) (0.40) -- --
Net profit 48 27.10 -- --
yoy growth (%) 76.90 -- -- --
NPM 8.27 4.83 -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Jan-1970 Jan-1970
Profit before tax 31.90 30.60 -- --
Depreciation (14) (15) -- --
Tax paid (2.60) (3.10) -- --
Working capital 63.80 -- -- --
Other operating items -- -- -- --
Operating cashflow 79.10 -- -- --
Capital expenditure (43) -- -- --
Free cash flow 36.30 -- -- --
Equity raised 595 -- -- --
Investments 19.40 -- -- --
Debt financing/disposal 30.70 -- -- --
Dividends paid 2.82 2.82 -- --
Other items -- -- -- --
Net in cash 684 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Jan-1970 Jan-1970
Equity capital 28.20 28.20 -- --
Preference capital -- -- -- --
Reserves 344 299 -- --
Net worth 372 327 -- --
Minority interest
Debt 91.20 60.50 -- --
Deferred tax liabilities (net) 25.10 22.70 -- --
Total liabilities 488 410 -- --
Fixed assets 271 273 -- --
Intangible assets
Investments 58.70 39.30 -- --
Deferred tax asset (net) -- -- -- --
Net working capital 150 87.80 -- --
Inventories 54 50.80 -- --
Inventory Days 34 33.10 -- --
Sundry debtors 39.80 44.80 -- --
Debtor days 25 29.20 -- --
Other current assets 239 178 -- --
Sundry creditors (14) (15) -- --
Creditor days 8.84 9.81 -- --
Other current liabilities (169) (171) -- --
Cash 7.71 9.47 -- --
Total assets 488 410 -- --
Switch to
Consolidated
Standalone


Gallantt Ispat Ltd Report not showing data
welcome to iifl