Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Jan-1970
Growth matrix (%)        
Revenue growth 15.90 25.30 -- --
Op profit growth 60.70 269 -- --
EBIT growth 51.10 229 -- --
Net profit growth 52.60 175 -- --
Profitability ratios (%)        
OPM 18.60 13.40 4.56 --
EBIT margin 18.40 14.10 5.36 --
Net profit margin 12.30 9.37 4.27 --
RoCE 184 121 -- --
RoNW 27.10 77.50 29.10 --
RoA 8.87 6.79 2.97 --
Per share ratios ()        
EPS 55.20 42,481 15,454 --
Dividend per share 42.80 35,169 12,299 --
Cash EPS 41.30 32,637 8,092 --
Book value per share 50.90 13,703 13,278 --
Valuation ratios        
P/E 17.20 -- -- --
P/CEPS 21.20 -- -- --
P/B -- -- -- --
EV/EBIDTA 8.92 -- -- --
Payout (%)        
Dividend payout 93.40 99 93.10 --
Tax payout (30) (29) 0.18 --
Liquidity ratios        
Debtor days 2.96 2.54 -- --
Inventory days 3.42 2.87 -- --
Creditor days (17) (13) -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Revenue 16,140 13,925 11,117 --
yoy growth (%) 15.90 25.30 -- --
Raw materials (114) (79) (59) --
As % of sales 0.70 0.56 0.53 --
Employee costs (1,790) (1,189) (921) --
As % of sales 11.10 8.54 8.28 --
Other costs (11,231) (10,788) (9,630) --
As % of sales 69.60 77.50 86.60 --
Operating profit 3,005 1,870 507 --
OPM 18.60 13.40 4.56 --
Depreciation (503) (302) (226) --
Interest expense (135) (116) (123) --
Other income 461 395 316 --
Profit before tax 2,829 1,847 474 --
Taxes (839) (542) 0.86 --
Tax rate (30) (29) 0.18 --
Minorities and other -- -- -- --
Adj. profit 1,990 1,304 474 --
Exceptional items -- -- -- --
Net profit 1,990 1,304 474 --
yoy growth (%) 52.60 175 -- --
NPM 12.30 9.37 4.27 --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Equity capital 360 30.70 30.70 30.70
Preference capital -- 3.67 3.67 3.67
Reserves 1,474 386 373 498
Net worth 1,834 421 408 532
Minority interest
Debt 3,201 3,926 3,346 1,800
Deferred tax liabilities (net) 573 455 240 64.40
Total liabilities 5,608 4,802 3,994 2,397
Fixed assets 4,727 4,876 3,956 1,771
Intangible assets
Investments 974 517 1,272 1,138
Deferred tax asset (net) 54.70 46.10 186 10.70
Net working capital (3,867) (2,637) (2,521) (1,864)
Inventories 151 152 67.30 52.30
Inventory Days 3.42 3.98 2.21 --
Sundry debtors 157 105 89.10 68.50
Debtor days 3.55 2.74 2.93 --
Other current assets 3,315 3,140 2,616 1,640
Sundry creditors (741) (475) (383) (280)
Creditor days 16.80 12.50 12.60 --
Other current liabilities (6,749) (5,558) (4,911) (3,345)
Cash 3,719 1,999 1,102 1,341
Total assets 5,608 4,802 3,994 2,397
Switch to
Consolidated
Standalone


Interglobe Aviation Ltd Report not showing data
welcome to iifl