Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Jan-1970 Jan-1970
Growth matrix (%)        
Revenue growth 15.90 -- -- --
Op profit growth 60.70 -- -- --
EBIT growth 51.10 -- -- --
Net profit growth 52.60 -- -- --
Profitability ratios (%)        
OPM 18.60 13.40 -- --
EBIT margin 18.40 14.10 -- --
Net profit margin 12.30 9.37 -- --
RoCE 184 -- -- --
RoNW 27.10 77.50 -- --
RoA 8.87 6.79 -- --
Per share ratios ()        
EPS 55.20 42,481 -- --
Dividend per share 32,683 35,169 -- --
Cash EPS 41.30 32,637 -- --
Book value per share 50.90 13,703 -- --
Valuation ratios        
P/E 17.20 -- -- --
P/CEPS 21.20 -- -- --
P/B -- -- -- --
EV/EBIDTA 8.92 -- -- --
Payout (%)        
Dividend payout 93.40 99 -- --
Tax payout (30) (29) -- --
Liquidity ratios        
Debtor days 2.96 -- -- --
Inventory days 3.42 -- -- --
Creditor days (17) -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Jan-1970 Jan-1970
Revenue 16,140 13,925 -- --
yoy growth (%) 15.90 -- -- --
Raw materials (114) (79) -- --
As % of sales 0.70 0.56 -- --
Employee costs (1,790) (1,189) -- --
As % of sales 11.10 8.54 -- --
Other costs (11,231) (10,788) -- --
As % of sales 69.60 77.50 -- --
Operating profit 3,005 1,870 -- --
OPM 18.60 13.40 -- --
Depreciation (503) (302) -- --
Interest expense (135) (116) -- --
Other income 461 395 -- --
Profit before tax 2,829 1,847 -- --
Taxes (839) (542) -- --
Tax rate (30) (29) -- --
Minorities and other -- -- -- --
Adj. profit 1,990 1,304 -- --
Exceptional items -- -- -- --
Net profit 1,990 1,304 -- --
yoy growth (%) 52.60 -- -- --
NPM 12.30 9.37 -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Jan-1970 Jan-1970
Equity capital 360 30.70 -- --
Preference capital -- 3.67 -- --
Reserves 1,474 386 -- --
Net worth 1,834 421 -- --
Minority interest
Debt 3,201 3,926 -- --
Deferred tax liabilities (net) 573 455 -- --
Total liabilities 5,608 4,802 -- --
Fixed assets 4,727 4,876 -- --
Intangible assets
Investments 974 517 -- --
Deferred tax asset (net) 54.70 46.10 -- --
Net working capital (3,867) (2,637) -- --
Inventories 151 152 -- --
Inventory Days 3.42 3.98 -- --
Sundry debtors 157 105 -- --
Debtor days 3.55 2.74 -- --
Other current assets 3,315 3,140 -- --
Sundry creditors (741) (475) -- --
Creditor days 16.80 12.50 -- --
Other current liabilities (6,749) (5,558) -- --
Cash 3,719 1,999 -- --
Total assets 5,608 4,802 -- --
Switch to
Consolidated
Standalone


Interglobe Aviation Ltd Report not showing data