Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Jan-1970
Growth matrix (%)        
Revenue growth 15.90 25.30 -- --
Op profit growth 60.70 269 -- --
EBIT growth 51.10 229 -- --
Net profit growth 52.60 175 -- --
Profitability ratios (%)        
OPM 18.60 13.40 4.56 --
EBIT margin 18.40 14.10 5.36 --
Net profit margin 12.30 9.37 4.27 --
RoCE 184 121 -- --
RoNW 27.10 77.50 29.10 --
RoA 8.87 6.79 2.97 --
Per share ratios ()        
EPS 55.20 42,481 15,454 --
Dividend per share 42.80 35,169 12,299 --
Cash EPS 41.30 32,637 8,092 --
Book value per share 50.90 13,703 13,278 --
Valuation ratios        
P/E 17.20 -- -- --
P/CEPS 21.20 -- -- --
P/B -- -- -- --
EV/EBIDTA 8.92 -- -- --
Payout (%)        
Dividend payout 93.40 99 93.10 --
Tax payout (30) (29) 0.18 --
Liquidity ratios        
Debtor days 2.96 2.54 -- --
Inventory days 3.42 2.87 -- --
Creditor days (17) (13) -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Revenue 16,140 13,925 11,117 --
yoy growth (%) 15.90 25.30 -- --
Raw materials (114) (79) (59) --
As % of sales 0.70 0.56 0.53 --
Employee costs (1,790) (1,189) (921) --
As % of sales 11.10 8.54 8.28 --
Other costs (11,231) (10,788) (9,630) --
As % of sales 69.60 77.50 86.60 --
Operating profit 3,005 1,870 507 --
OPM 18.60 13.40 4.56 --
Depreciation (503) (302) (226) --
Interest expense (135) (116) (123) --
Other income 461 395 316 --
Profit before tax 2,829 1,847 474 --
Taxes (839) (542) 0.86 --
Tax rate (30) (29) 0.18 --
Minorities and other -- -- -- --
Adj. profit 1,990 1,304 474 --
Exceptional items -- -- -- --
Net profit 1,990 1,304 474 --
yoy growth (%) 52.60 175 -- --
NPM 12.30 9.37 4.27 --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Equity capital 360 30.70 30.70 --
Preference capital -- 3.67 3.67 --
Reserves 1,474 386 373 --
Net worth 1,834 421 408 --
Minority interest
Debt 3,201 3,926 3,346 --
Deferred tax liabilities (net) 573 455 240 --
Total liabilities 5,608 4,802 3,994 --
Fixed assets 4,727 4,876 3,956 --
Intangible assets
Investments 974 517 1,272 --
Deferred tax asset (net) 54.70 46.10 186 --
Net working capital (3,867) (2,637) (2,521) --
Inventories 151 152 67.30 --
Inventory Days 3.42 3.98 2.21 --
Sundry debtors 157 105 89.10 --
Debtor days 3.55 2.74 2.93 --
Other current assets 3,315 3,140 2,616 --
Sundry creditors (741) (475) (383) --
Creditor days 16.80 12.50 12.60 --
Other current liabilities (6,749) (5,558) (4,911) --
Cash 3,719 1,999 1,102 --
Total assets 5,608 4,802 3,994 --
Switch to
Consolidated
Standalone


Interglobe Aviation Ltd Report not showing data