Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Jan-1970
Growth matrix (%)        
Revenue growth 19.90 101 -- --
Op profit growth 29.70 114 -- --
EBIT growth 30.50 101 -- --
Net profit growth 21.10 111 -- --
Profitability ratios (%)        
OPM 17.20 15.90 15 --
EBIT margin 12.30 11.30 11.30 --
Net profit margin 8.16 8.08 7.71 --
RoCE 20.20 19.30 -- --
RoNW 3.82 5.08 4.39 --
RoA 2.42 3.13 2.73 --
Per share ratios ()        
EPS 3.09 3.49 2.17 --
Dividend per share -- -- -- --
Cash EPS 1.14 1.51 1.13 --
Book value per share 20.20 17.20 12.40 --
Valuation ratios        
P/E 0.92 -- -- --
P/CEPS 16.30 -- -- --
P/B -- -- -- --
EV/EBIDTA 4.98 -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (6.50) (4.50) (12) --
Liquidity ratios        
Debtor days 87.70 80.60 -- --
Inventory days 20.10 9.13 -- --
Creditor days (8.50) (19) -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Revenue 33.80 28.20 14 --
yoy growth (%) 19.90 101 -- --
Raw materials (18) (13) (7) --
As % of sales 52.60 47.60 49.60 --
Employee costs (0.90) (0.70) (0.90) --
As % of sales 2.68 2.58 6.62 --
Other costs (9.30) (9.60) (4) --
As % of sales 27.50 33.90 28.80 --
Operating profit 5.82 4.49 2.09 --
OPM 17.20 15.90 15 --
Depreciation (1.70) (1.30) (0.50) --
Interest expense (1.20) (0.80) (0.40) --
Other income 0.09 -- 0.01 --
Profit before tax 2.95 2.39 1.18 --
Taxes (0.20) (0.10) (0.10) --
Tax rate (6.50) (4.50) (12) --
Minorities and other -- -- -- --
Adj. profit 2.76 2.28 1.04 --
Exceptional items -- -- 0.04 --
Net profit 2.76 2.28 1.08 --
yoy growth (%) 21.10 111 -- --
NPM 8.16 8.08 7.71 --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Equity capital 8.93 6.52 4.99 --
Preference capital -- -- -- --
Reserves 9.12 4.69 1.17 --
Net worth 18.10 11.20 6.16 --
Minority interest
Debt 9.96 6.69 3.59 --
Deferred tax liabilities (net) 0.49 0.29 0.16 --
Total liabilities 28.50 18.20 9.91 --
Fixed assets 15.70 10.80 5.32 --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 0.02 0.02 -- --
Net working capital 12.40 7.34 4.56 --
Inventories 2.83 0.90 0.51 --
Inventory Days 30.60 11.70 13.30 --
Sundry debtors 9.41 6.82 5.62 --
Debtor days 102 88.30 146 --
Other current assets 2.89 1.23 1.17 --
Sundry creditors (1.20) (0.10) (2.40) --
Creditor days 12.90 1.55 61.50 --
Other current liabilities (1.60) (1.50) (0.40) --
Cash 0.36 0.03 0.01 --
Total assets 28.50 18.20 9.89 --
Switch to
Consolidated
Standalone


Report not showing data