Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Jan-1970
Growth matrix (%)        
Revenue growth 41.80 37.40 -- --
Op profit growth 56.10 109 -- --
EBIT growth 27.10 57.50 -- --
Net profit growth 19.40 4.53 -- --
Profitability ratios (%)        
OPM 14 12.70 8.37 --
EBIT margin 5.58 6.22 5.43 --
Net profit margin 1.28 1.52 1.99 --
RoCE 13.40 12.80 -- --
RoNW 2.14 2.78 5.51 --
RoA 0.51 0.65 1.06 --
Per share ratios ()        
EPS 1.32 1.40 29.90 --
Dividend per share -- -- -- --
Cash EPS (7.40) (4.60) (16) --
Book value per share 15.40 12.60 136 --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (29) (32) (31) --
Liquidity ratios        
Debtor days 19.30 35.20 -- --
Inventory days 6.09 22.10 -- --
Creditor days (45) (53) -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Revenue 43.10 30.40 22.10 --
yoy growth (%) 41.80 37.40 -- --
Raw materials (1.70) (2.60) (3.80) --
As % of sales 4.04 8.40 17.10 --
Employee costs (3.60) (2.20) (1.60) --
As % of sales 8.38 7.09 7.26 --
Other costs (32) (22) (15) --
As % of sales 73.60 71.80 67.20 --
Operating profit 6.05 3.87 1.85 --
OPM 14 12.70 8.37 --
Depreciation (3.70) (2) (0.70) --
Interest expense (1.60) (1.20) (0.60) --
Other income 0.01 0.01 0.02 --
Profit before tax 0.77 0.67 0.64 --
Taxes (0.20) (0.20) (0.20) --
Tax rate (29) (32) (31) --
Minorities and other -- -- -- --
Adj. profit 0.55 0.46 0.44 --
Exceptional items -- -- -- --
Net profit 0.55 0.46 0.44 --
yoy growth (%) 19.40 4.53 -- --
NPM 1.28 1.52 1.99 --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Equity capital 4.17 3.29 1.47 0.52
Preference capital -- -- -- --
Reserves 2.25 0.86 0.53 0.21
Net worth 6.42 4.15 2 0.73
Minority interest
Debt 20.40 13.70 8.43 2.54
Deferred tax liabilities (net) -- -- -- 0.01
Total liabilities 26.80 17.80 10.40 3.28
Fixed assets 26 18.20 7.06 3.99
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 0.20 0.13 0.02 --
Net working capital (2) (1.70) 2.84 (0.80)
Inventories 1.44 -- 3.69 0.78
Inventory Days 12.20 -- 60.80 --
Sundry debtors 2.47 2.08 3.79 1.25
Debtor days 20.90 25 62.50 --
Other current assets 1.70 1.09 2.02 0.68
Sundry creditors (5.80) (3.30) (4.40) (2.90)
Creditor days 48.70 39.80 72.20 --
Other current liabilities (1.80) (1.60) (2.30) (0.60)
Cash 2.63 1.22 0.52 0.11
Total assets 26.90 17.80 10.40 3.26
Switch to
Consolidated
Standalone


Report not showing data
welcome to iifl