Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Mar-2013
Growth matrix (%)        
Revenue growth 6.72 1.65 11.40 39.10
Op profit growth 6.83 (5.50) 21.70 13.40
EBIT growth 6.87 (5.80) 24.80 2.79
Net profit growth (8.90) 5.87 (9.30) (11)
Profitability ratios (%)        
OPM 14.70 14.70 15.80 14.50
EBIT margin 12.70 12.70 13.70 12.20
Net profit margin 3.47 4.07 3.90 4.79
RoCE 78.40 (348) 77 38.30
RoNW 2.37 2.83 2.83 3.46
RoA 0.87 1.04 0.96 1.16
Per share ratios ()        
EPS 17.20 18.90 17.90 19.70
Dividend per share -- -- 2 2
Cash EPS 5.13 7.57 9.07 11.80
Book value per share 182 167 158 142
Valuation ratios        
P/E 1.60 1.58 0.54 0.63
P/CEPS 56.80 35 9.40 7.66
P/B -- -- -- --
EV/EBIDTA 7.65 7.45 7.11 8.54
Payout (%)        
Dividend payout 14 12.70 13.10 11.80
Tax payout (38) (37) (47) (32)
Liquidity ratios        
Debtor days 104 94.40 79.80 60.90
Inventory days 119 127 124 118
Creditor days (24) (26) (26) (18)
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Revenue 1,647 1,543 1,518 1,363
yoy growth (%) 6.72 1.65 11.40 39.10
Raw materials (1,094) (1,054) (976) (908)
As % of sales 66.40 68.30 64.30 66.60
Employee costs (102) (76) (77) (67)
As % of sales 6.18 4.90 5.05 4.88
Other costs (208) (186) (225) (191)
As % of sales 12.70 12.10 14.80 14
Operating profit 243 227 240 198
OPM 14.70 14.70 15.80 14.50
Depreciation (40) (38) (29) (26)
Interest expense (117) (97) (97) (71)
Other income 7.03 6.56 (3) (4.50)
Profit before tax 92.20 99 111 96.20
Taxes (35) (36) (52) (31)
Tax rate (38) (37) (47) (32)
Minorities and other -- -- -- --
Adj. profit 57.10 62.70 59.20 65.30
Exceptional items -- -- -- --
Net profit 57.10 62.70 59.20 65.30
yoy growth (%) (8.90) 5.87 (9.30) (11)
NPM 3.47 4.07 3.90 4.79
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Equity capital 33.10 33.10 33.10 33.10
Preference capital -- -- -- --
Reserves 571 521 490 439
Net worth 604 555 523 472
Minority interest
Debt 956 874 934 858
Deferred tax liabilities (net) 84.40 82.10 81.40 73.50
Total liabilities 1,644 1,511 1,539 1,404
Fixed assets 527 550 566 557
Intangible assets
Investments -- -- 0.79 0.67
Deferred tax asset (net) 0.60 0.54 0.47 0.65
Net working capital 1,106 949 961 823
Inventories 542 532 538 497
Inventory Days 120 126 129 133
Sundry debtors 529 408 390 274
Debtor days 117 96.60 93.80 73.40
Other current assets 223 150 168 171
Sundry creditors (89) (94) (91) (89)
Creditor days 19.60 22.20 21.90 23.90
Other current liabilities (100) (47) (44) (30)
Cash 11.40 11.60 10.80 22.50
Total assets 1,644 1,511 1,539 1,404
Switch to
Consolidated
Standalone


Mandhana Industries Ltd Report not showing data
welcome to iifl