Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2015 Mar-2014 Mar-2013 Jan-1970
Growth matrix (%)        
Revenue growth (26) 807 -- --
Op profit growth (146) (353) -- --
EBIT growth (66) (43) -- --
Net profit growth (182) (268) -- --
Profitability ratios (%)        
OPM 0.09 (0.10) 0.54 --
EBIT margin 0.02 0.03 0.54 --
Net profit margin 0.08 (0.10) 0.37 --
RoCE 10.80 0.25 -- --
RoNW 0.05 (0.10) 0.05 --
RoA 0.05 (0.10) 0.05 --
Per share ratios ()        
EPS 0.02 -- 0.02 --
Dividend per share -- -- -- --
Cash EPS -- -- 0.02 --
Book value per share 10 9.99 10 --
Valuation ratios        
P/E 0.72 2.70 -- --
P/CEPS (19,021) (623) -- --
P/B -- -- -- --
EV/EBIDTA 267 900 -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout 389 (305) (31) --
Liquidity ratios        
Debtor days 336 204 -- --
Inventory days -- -- -- --
Creditor days (332) (202) -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Mar-2013 Jan-1970
Revenue 69.10 93.20 10.30 --
yoy growth (%) (26) 807 -- --
Raw materials (69) (93) (10) --
As % of sales 99.60 99.60 98.90 --
Employee costs (0.10) (0.10) -- --
As % of sales 0.13 0.08 0.02 --
Other costs (0.10) (0.50) (0.10) --
As % of sales 0.15 0.49 0.51 --
Operating profit 0.06 (0.10) 0.06 --
OPM 0.09 (0.10) 0.54 --
Depreciation (0.10) -- -- --
Interest expense -- -- -- --
Other income -- 0.21 0.01 --
Profit before tax 0.01 0.03 0.06 --
Taxes 0.04 (0.10) -- --
Tax rate 389 (305) (31) --
Minorities and other -- -- -- --
Adj. profit 0.05 (0.10) 0.04 --
Exceptional items -- -- -- --
Net profit 0.05 (0.10) 0.04 --
yoy growth (%) (182) (268) -- --
NPM 0.08 (0.10) 0.37 --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Mar-2013 Jan-1970
Equity capital 24 24 17.60 --
Preference capital -- -- -- --
Reserves 0.03 -- 0.04 --
Net worth 24 23.90 17.70 --
Minority interest
Debt 0.06 0.03 -- --
Deferred tax liabilities (net) -- 0.04 -- --
Total liabilities 24 24 17.70 --
Fixed assets 0.07 0.12 0.14 --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 0.01 -- -- --
Net working capital 23.80 22.80 12.80 --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 33.60 93.50 10.70 --
Debtor days 177 366 379 --
Other current assets 23 22.20 12.70 --
Sundry creditors (33) (93) (11) --
Creditor days 173 363 375 --
Other current liabilities -- (0.10) (0.10) --
Cash 0.13 1.08 4.73 --
Total assets 24 24 17.70 --
Switch to
Consolidated
Standalone


Report not showing data