Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Mar-2013
Growth matrix (%)        
Revenue growth 24.40 26.20 9.48 4.15
Op profit growth 38.20 5.58 7.71 93.60
EBIT growth 28.60 10 10.20 197
Net profit growth 7.82 17.80 146 4,564
Profitability ratios (%)        
OPM 17.90 16.10 19.20 19.60
EBIT margin 12.80 12.40 14.20 14.10
Net profit margin 5.76 6.64 7.12 3.17
RoCE 226 15.20 (1,735) (908)
RoNW 5.37 6.13 6.61 3.51
RoA 1.83 1.76 2.63 1.06
Per share ratios ()        
EPS 9.64 8.94 7.59 3.08
Dividend per share 1 1 0.75 --
Cash EPS 1 2.84 2.16 (2.30)
Book value per share 44.90 36.40 28.70 22
Valuation ratios        
P/E 1.31 0.82 0.49 0.41
P/CEPS 58.50 10.60 6.52 (4)
P/B -- -- -- --
EV/EBIDTA 4.51 4.94 2.55 2.83
Payout (%)        
Dividend payout 12.50 13.50 11.60 --
Tax payout (32) (24) (33) (19)
Liquidity ratios        
Debtor days 19 19.30 19.80 19
Inventory days 49.70 48.80 57 65.10
Creditor days (6.50) (7.40) (7.80) (4.80)
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Revenue 767 616 488 446
yoy growth (%) 24.40 26.20 9.48 4.15
Raw materials (463) (384) (298) (264)
As % of sales 60.40 62.20 61 59.20
Employee costs (43) (34) (25) (20)
As % of sales 5.63 5.56 5.04 4.47
Other costs (123) (99) (72) (75)
As % of sales 16.10 16.10 14.70 16.80
Operating profit 137 99.20 93.90 87.20
OPM 17.90 16.10 19.20 19.60
Depreciation (40) (28) (25) (24)
Interest expense (33) (23) (17) (27)
Other income 0.72 5.13 0.35 0.30
Profit before tax 65.20 53.70 52 35.70
Taxes (21) (13) (17) (6.80)
Tax rate (32) (24) (33) (19)
Minorities and other -- -- -- --
Adj. profit 44.20 41 34.80 28.90
Exceptional items -- -- -- (15)
Net profit 44.20 41 34.80 14.10
yoy growth (%) 7.82 17.80 146 4,564
NPM 5.76 6.64 7.12 3.17
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Equity capital 45.80 45.80 45.80 45.80
Preference capital -- -- -- --
Reserves 160 121 85.70 55
Net worth 206 167 132 101
Minority interest
Debt 352 378 176 207
Deferred tax liabilities (net) 45.40 36.10 22.50 24.70
Total liabilities 603 581 330 332
Fixed assets 399 417 212 213
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 2.06 2.12 1.34 18.10
Net working capital 201 162 116 101
Inventories 115 94.20 70.70 81.90
Inventory Days 54.60 55.80 52.80 67
Sundry debtors 39.30 40.40 24.90 28
Debtor days 18.70 23.90 18.60 22.90
Other current assets 81.30 57.90 45.90 22.50
Sundry creditors (13) (9.40) (12) (5.40)
Creditor days 6.27 5.55 8.63 4.42
Other current liabilities (21) (21) (14) (26)
Cash 0.57 0.68 0.06 0.28
Total assets 603 581 330 332
Switch to
Consolidated
Standalone


Nitin Spinners Ltd Report not showing data