Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Jan-1970 Jan-1970
Growth matrix (%)        
Revenue growth 24.60 -- -- --
Op profit growth 684 -- -- --
EBIT growth (30) -- -- --
Net profit growth (425) -- -- --
Profitability ratios (%)        
OPM 5.50 0.87 -- --
EBIT margin 2.73 4.87 -- --
Net profit margin (2.50) 0.97 -- --
RoCE (169) -- -- --
RoNW (0.60) 0.18 -- --
RoA (0.50) 0.17 -- --
Per share ratios ()        
EPS (0.40) 0.13 -- --
Dividend per share -- -- -- --
Cash EPS (1.20) (0.80) -- --
Book value per share 16.80 17.20 -- --
Valuation ratios        
P/E 1.91 1.63 -- --
P/CEPS (26) (35) -- --
P/B -- -- -- --
EV/EBIDTA 24 18.70 -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (293) (49) -- --
Liquidity ratios        
Debtor days 0.65 -- -- --
Inventory days -- -- -- --
Creditor days (43) -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Jan-1970 Jan-1970
Revenue 11.20 8.96 -- --
yoy growth (%) 24.60 -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs (3.30) (2.40) -- --
As % of sales 29.60 26.90 -- --
Other costs (7.20) (6.50) -- --
As % of sales 64.90 72.20 -- --
Operating profit 0.61 0.08 -- --
OPM 5.50 0.87 -- --
Depreciation (0.60) (0.60) -- --
Interest expense (0.20) (0.30) -- --
Other income 0.27 0.99 -- --
Profit before tax 0.15 0.17 -- --
Taxes (0.40) (0.10) -- --
Tax rate (293) (49) -- --
Minorities and other -- -- -- --
Adj. profit (0.30) 0.09 -- --
Exceptional items -- -- -- --
Net profit (0.30) 0.09 -- --
yoy growth (%) (425) -- -- --
NPM (2.50) 0.97 -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Equity capital 6.90 6.90 4.08 --
Preference capital -- -- -- --
Reserves 4.69 4.97 0.08 --
Net worth 11.60 11.90 4.16 --
Minority interest
Debt 0.79 0.99 1.69 --
Deferred tax liabilities (net) 0.46 0.07 0.03 --
Total liabilities 12.80 12.90 5.88 --
Fixed assets 8.92 6.19 3.53 --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 2.12 6.42 2.16 --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 0.02 0.02 -- --
Debtor days 0.65 0.81 -- --
Other current assets 4.04 8.11 2.69 --
Sundry creditors (1.30) (1.20) (0.30) --
Creditor days 41.90 49.30 -- --
Other current liabilities (0.70) (0.50) (0.20) --
Cash 1.80 0.31 0.19 --
Total assets 12.80 12.90 5.88 --
Switch to
Consolidated
Standalone


Report not showing data