Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) - - - -
Equity capital -- -- -- --
Preference capital -- -- -- --
Reserves -- -- -- --
Net worth -- -- -- --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities -- -- -- --
Fixed assets -- -- -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital -- -- -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets -- -- -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities -- -- -- --
Cash -- -- -- --
Total assets -- -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2014 Mar-2014 Jun-2013 - -
Gross Sales 102 152 113 -- --
Excise Duty -- -- -- -- --
Net Sales 102 152 113 -- --
Other Operating Income -- -- -- -- --
Other Income 0.11 0.44 0.22 -- --
Total Income 102 152 114 -- --
Total Expenditure ** 103 167 121 -- --
PBIDT (0.80) (15) (7.50) -- --
Interest 12.50 12.80 11.70 -- --
PBDT (13) (27) (19) -- --
Depreciation 2.66 2.25 5.53 -- --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- (28) -- -- --
Reported Profit After Tax (16) (1.90) (25) -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (16) (1.90) (25) -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (16) (1.90) (25) -- --
EPS (Unit Curr.) (5.10) (0.60) (7.90) -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 31.30 31.30 31.30 -- --
Public Shareholding (Number) 15,195,197 15,195,197 15,195,197 -- --
Public Shareholding (%) 48.50 48.50 48.50 -- --
Pledged/Encumbered - No. of Shares 16,112,914 1,000,000 1,000,000 -- --
Pledged/Encumbered - % in Total Promoters Holding 100 6.21 6.21 -- --
Pledged/Encumbered - % in Total Equity 51.50 3.19 3.19 -- --
Non Encumbered - No. of Shares -- 15,112,914 15,112,914 -- --
Non Encumbered - % in Total Promoters Holding -- 93.80 93.80 -- --
Non Encumbered - % in Total Equity -- 48.30 48.30 -- --
PBIDTM(%) (0.80) (9.60) (6.60) -- --
PBDTM(%) (13) (18) (17) -- --
PATM(%) (16) (1.30) (22) -- --