Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Jan-1970
Growth matrix (%)        
Revenue growth 137 39.50 -- --
Op profit growth 139 1.26 -- --
EBIT growth 143 2.95 -- --
Net profit growth 121 4.49 -- --
Profitability ratios (%)        
OPM 48.30 47.90 66 --
EBIT margin 44.70 43.50 59 --
Net profit margin 27.80 29.80 39.80 --
RoCE 28.10 336 -- --
RoNW 5.29 6 7.57 --
RoA 5.16 5.66 5.72 --
Per share ratios ()        
EPS 12 7.47 5,720 --
Dividend per share -- -- -- --
Cash EPS 10.10 5.77 4,576 --
Book value per share 56.50 31.10 18,900 --
Valuation ratios        
P/E 0.73 -- -- --
P/CEPS 4.06 -- -- --
P/B -- -- -- --
EV/EBIDTA 3.67 -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (38) (32) (33) --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days 12.30 12.70 -- --
Creditor days (45) (126) -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Revenue 4.75 2.01 1.44 --
yoy growth (%) 137 39.50 -- --
Raw materials (0.70) (0.10) -- --
As % of sales 14.10 4.42 -- --
Employee costs (0.50) (0.50) (0.10) --
As % of sales 10.50 23.20 6.67 --
Other costs (1.30) (0.50) (0.40) --
As % of sales 27.10 24.40 27.30 --
Operating profit 2.29 0.96 0.95 --
OPM 48.30 47.90 66 --
Depreciation (0.20) (0.10) (0.10) --
Interest expense -- -- -- --
Other income 0.03 0.05 0.01 --
Profit before tax 2.12 0.87 0.85 --
Taxes (0.80) (0.30) (0.30) --
Tax rate (38) (32) (33) --
Minorities and other -- -- -- --
Adj. profit 1.32 0.60 0.57 --
Exceptional items -- -- -- --
Net profit 1.32 0.60 0.57 --
yoy growth (%) 121 4.49 -- --
NPM 27.80 29.80 39.80 --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Equity capital 1.10 0.80 0.01 0.01
Preference capital -- -- -- --
Reserves 5.14 1.69 1.88 1.31
Net worth 6.24 2.49 1.89 1.32
Minority interest
Debt -- -- 0.47 0.36
Deferred tax liabilities (net) 0.16 0.14 0.14 0.12
Total liabilities 6.40 2.63 2.50 1.80
Fixed assets 3.34 2.87 1.43 1.37
Intangible assets
Investments 2.59 0.01 -- --
Deferred tax asset (net) -- -- -- --
Net working capital -- (0.50) 0.94 0.32
Inventories 0.18 0.14 -- --
Inventory Days 13.80 25.50 -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets 0.24 0.31 1.42 0.53
Sundry creditors (0.20) (0.40) (0.30) (0.20)
Creditor days 16.20 71 83.80 --
Other current liabilities (0.20) (0.50) (0.20) (0.10)
Cash 0.49 0.21 0.13 0.11
Total assets 6.40 2.64 2.50 1.80
Switch to
Consolidated
Standalone


Report not showing data