Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 - -
Growth matrix (%)        
Revenue growth 149 -- -- --
Op profit growth 46.70 -- -- --
EBIT growth 54.90 -- -- --
Net profit growth 73.80 -- -- --
Profitability ratios (%)        
OPM 22.40 38.10 -- --
EBIT margin 20.30 32.70 -- --
Net profit margin 7.32 10.50 -- --
RoCE 258 -- -- --
RoNW 2.78 -- -- --
RoA 1.46 -- -- --
Per share ratios ()        
EPS 1 0.57 -- --
Dividend per share 0.08 0.05 -- --
Cash EPS 0.62 0.18 -- --
Book value per share 9.59 8.66 -- --
Valuation ratios        
P/E 22.70 29.70 -- --
P/CEPS 36.80 94.20 -- --
P/B 2.36 1.96 -- --
EV/EBIDTA 7.59 9.74 -- --
Payout (%)        
Dividend payout 8.92 10.30 -- --
Tax payout (50) (36) -- --
Liquidity ratios        
Debtor days 131 -- -- --
Inventory days 95.80 -- -- --
Creditor days (135) -- -- --
Leverage ratios        
Interest coverage (3.60) (2) -- --
Net debt / equity 0.18 0.54 -- --
Net debt / op. profit 0.56 2.22 -- --
Cost breakup ()        
Material costs (70) (44) -- --
Employee costs (2.90) (4.50) -- --
Other costs (4.60) (13) -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2016 Mar-2015 - -
Revenue 277 111 -- --
yoy growth (%) 149 -- -- --
Raw materials (194) (49) -- --
As % of sales 70 44.10 -- --
Employee costs (8.10) (5) -- --
As % of sales 2.94 4.49 -- --
Other costs (13) (15) -- --
As % of sales 4.65 13.30 -- --
Operating profit 62 42.30 -- --
OPM 22.40 38.10 -- --
Depreciation (8) (8.10) -- --
Interest expense (15) (18) -- --
Other income 2.26 2.14 -- --
Profit before tax 40.80 18.30 -- --
Taxes (21) (6.70) -- --
Tax rate (50) (36) -- --
Minorities and other -- -- -- --
Adj. profit 20.30 11.70 -- --
Exceptional items -- -- -- --
Net profit 20.30 11.70 -- --
yoy growth (%) 73.80 -- -- --
NPM 7.32 10.50 -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 - -
Profit before tax 40.80 18.30 -- --
Depreciation (8) (8.10) -- --
Tax paid (21) (6.70) -- --
Working capital 4.25 -- -- --
Other operating items -- -- -- --
Operating cashflow 16.60 -- -- --
Capital expenditure 0.97 -- -- --
Free cash flow 17.50 -- -- --
Equity raised 306 -- -- --
Investments 24.20 -- -- --
Debt financing/disposal (6.30) -- -- --
Dividends paid 1.50 1 -- --
Other items -- -- -- --
Net in cash 343 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 - -
Equity capital 20 20 -- --
Preference capital -- -- -- --
Reserves 172 153 -- --
Net worth 192 173 -- --
Minority interest
Debt 104 110 -- --
Deferred tax liabilities (net) 57.40 58.70 -- --
Total liabilities 353 342 -- --
Fixed assets 177 183 -- --
Intangible assets
Investments 26.20 2 -- --
Deferred tax asset (net) 4.91 18 -- --
Net working capital 76.60 122 -- --
Inventories 81.90 63.70 -- --
Inventory Days 108 209 -- --
Sundry debtors 117 82.40 -- --
Debtor days 154 271 -- --
Other current assets 20.80 15.90 -- --
Sundry creditors (125) (34) -- --
Creditor days 165 113 -- --
Other current liabilities (18) (5.10) -- --
Cash 68.60 16 -- --
Total assets 353 342 -- --
Switch to
Consolidated
Standalone


Ujaas Energy Ltd Report not showing data