Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2015 Mar-2014 Jan-1970 Jan-1970
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth (112,252) -- -- --
EBIT growth (116,354) -- -- --
Net profit growth (2,985) -- -- --
Profitability ratios (%)        
OPM 5.45 -- -- --
EBIT margin 5.65 -- -- --
Net profit margin 0.14 -- -- --
RoCE 6.72 -- -- --
RoNW 0.32 -- -- --
RoA 0.04 -- -- --
Per share ratios ()        
EPS 0.15 -- -- --
Dividend per share -- -- -- --
Cash EPS (1.20) -- -- --
Book value per share 12.10 10 -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days 88.30 -- -- --
Inventory days 20.80 -- -- --
Creditor days (43) -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Jan-1970 Jan-1970
Revenue 8.23 -- -- --
yoy growth (%) -- -- -- --
Raw materials (6.90) -- -- --
As % of sales 83.90 -- -- --
Employee costs (0.20) -- -- --
As % of sales 2.02 -- -- --
Other costs (0.70) -- -- --
As % of sales 8.58 -- -- --
Operating profit 0.45 -- -- --
OPM 5.45 -- -- --
Depreciation (0.10) -- -- --
Interest expense (0.50) -- -- --
Other income 0.12 -- -- --
Profit before tax 0.01 -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit 0.01 -- -- --
Exceptional items -- -- -- --
Net profit 0.01 -- -- --
yoy growth (%) (2,985) -- -- --
NPM 0.14 -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Jan-1970 Jan-1970
Equity capital 0.75 0.40 -- --
Preference capital -- -- -- --
Reserves 0.16 -- -- --
Net worth 0.91 0.40 -- --
Minority interest
Debt 6.40 3.45 -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 7.31 3.85 -- --
Fixed assets 3.89 3.35 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 3.21 0.42 -- --
Inventories 0.74 0.20 -- --
Inventory Days 32.80 -- -- --
Sundry debtors 3.98 -- -- --
Debtor days 177 -- -- --
Other current assets 0.35 0.46 -- --
Sundry creditors (1.70) (0.20) -- --
Creditor days 73.20 -- -- --
Other current liabilities (0.20) (0.10) -- --
Cash 0.20 0.08 -- --
Total assets 7.30 3.85 -- --
Switch to
Consolidated
Standalone


Report not showing data