Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Jan-1970
Growth matrix (%)        
Revenue growth 77 -- -- --
Op profit growth 69.20 (118,632) -- --
EBIT growth 104 (122,734) -- --
Net profit growth 290 (2,985) -- --
Profitability ratios (%)        
OPM 5.51 5.76 -- --
EBIT margin 6.88 5.96 -- --
Net profit margin 0.31 0.14 -- --
RoCE 10.40 7.09 -- --
RoNW 0.15 0.32 -- --
RoA 0.09 0.04 -- --
Per share ratios ()        
EPS 0.06 0.15 -- --
Dividend per share -- -- -- --
Cash EPS (0.30) (1.20) -- --
Book value per share 10.30 12.10 10 --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (91) -- -- --
Liquidity ratios        
Debtor days 147 88.30 -- --
Inventory days 29.60 20.80 -- --
Creditor days (101) (43) -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Revenue 14.60 8.23 -- --
yoy growth (%) 77 -- -- --
Raw materials (13) (7.10) -- --
As % of sales 88.10 86.80 -- --
Employee costs (0.30) (0.20) -- --
As % of sales 1.94 2.02 -- --
Other costs (0.70) (0.40) -- --
As % of sales 4.49 5.46 -- --
Operating profit 0.80 0.47 -- --
OPM 5.51 5.76 -- --
Depreciation (0.30) (0.10) -- --
Interest expense (0.50) (0.50) -- --
Other income 0.45 0.12 -- --
Profit before tax 0.49 0.04 -- --
Taxes (0.40) -- -- --
Tax rate (91) -- -- --
Minorities and other -- -- -- --
Adj. profit 0.05 0.04 -- --
Exceptional items -- -- -- --
Net profit 0.05 0.01 -- --
yoy growth (%) 290 (2,985) -- --
NPM 0.31 0.14 -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Jan-1970
Equity capital 7.40 0.75 0.40 --
Preference capital -- -- -- --
Reserves 0.21 0.16 -- --
Net worth 7.61 0.91 0.40 --
Minority interest
Debt 4.08 6.40 3.45 --
Deferred tax liabilities (net) 0.45 -- -- --
Total liabilities 12.10 7.31 3.85 --
Fixed assets 5.79 3.89 3.35 --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital 4.14 3.21 0.42 --
Inventories 1.62 0.74 0.20 --
Inventory Days 40.60 32.80 -- --
Sundry debtors 7.78 3.98 -- --
Debtor days 195 177 -- --
Other current assets 0.93 0.35 0.46 --
Sundry creditors (6) (1.70) (0.20) --
Creditor days 149 73.20 -- --
Other current liabilities (0.20) (0.20) (0.10) --
Cash 2.21 0.20 0.08 --
Total assets 12.10 7.30 3.85 --
Switch to
Consolidated
Standalone


Report not showing data