Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2015 Mar-2014 Mar-2013 Jan-1970
Growth matrix (%)        
Revenue growth 14.30 18 -- --
Op profit growth 75.10 107 -- --
EBIT growth 41.20 94.70 -- --
Net profit growth 70.90 236 -- --
Profitability ratios (%)        
OPM 5.16 3.37 1.92 --
EBIT margin 3.95 3.20 1.94 --
Net profit margin 1.12 0.75 0.26 --
RoCE 4.33 51.60 -- --
RoNW 0.69 8.29 3.76 --
RoA 0.46 1.07 0.39 --
Per share ratios ()        
EPS 0.43 6.05 1.80 --
Dividend per share -- -- -- --
Cash EPS (0.10) 3.52 0.66 --
Book value per share 15.80 18.30 12 --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (24) (31) (38) --
Liquidity ratios        
Debtor days 27.50 13.20 -- --
Inventory days 54.80 40.40 -- --
Creditor days (30) (15) -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Mar-2013 Jan-1970
Revenue 16.20 14.20 12 --
yoy growth (%) 14.30 18 -- --
Raw materials (15) (13) (11) --
As % of sales 91.40 93.90 93.50 --
Employee costs (0.20) (0.20) (0.30) --
As % of sales 1.41 1.53 2.71 --
Other costs (0.30) (0.20) (0.20) --
As % of sales 1.98 1.22 1.84 --
Operating profit 0.84 0.48 0.23 --
OPM 5.16 3.37 1.92 --
Depreciation (0.20) -- -- --
Interest expense (0.40) (0.30) (0.20) --
Other income 0.03 0.02 0.02 --
Profit before tax 0.24 0.15 0.05 --
Taxes (0.10) -- -- --
Tax rate (24) (31) (38) --
Minorities and other -- -- -- --
Adj. profit 0.18 0.11 0.03 --
Exceptional items -- -- -- --
Net profit 0.18 0.11 0.03 --
yoy growth (%) 70.90 236 -- --
NPM 1.12 0.75 0.26 --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 Mar-2013 Jan-1970
Equity capital 4.18 0.18 0.18 --
Preference capital -- -- -- --
Reserves 2.42 0.14 0.03 --
Net worth 6.60 0.32 0.21 --
Minority interest
Debt 3.28 2.15 1.83 --
Deferred tax liabilities (net) -- 0.01 -- --
Total liabilities 9.88 2.48 2.04 --
Fixed assets 5.93 0.49 0.17 --
Intangible assets
Investments 0.37 0.21 0.19 --
Deferred tax asset (net) 0.03 -- -- --
Net working capital 3.38 1.54 1.63 --
Inventories 3.38 1.49 1.65 --
Inventory Days 76.10 38.30 50.10 --
Sundry debtors 1.80 0.64 0.39 --
Debtor days 40.50 16.50 11.80 --
Other current assets 0.43 0.47 0.64 --
Sundry creditors (2) (0.60) (0.60) --
Creditor days 44.10 14.10 18.20 --
Other current liabilities (0.30) (0.50) (0.50) --
Cash 0.16 0.24 0.04 --
Total assets 9.87 2.48 2.03 --
Switch to
Consolidated
Standalone


Report not showing data