Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2012 Jan-1970 Jan-1970 Jan-1970
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM 2.82 -- -- --
EBIT margin 4.44 -- -- --
Net profit margin 3.02 -- -- --
RoCE -- -- -- --
RoNW 0.24 -- -- --
RoA 0.13 -- -- --
Per share ratios ()        
EPS 2.54 -- -- --
Dividend per share -- -- -- --
Cash EPS 2.29 -- -- --
Book value per share 268 -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (32) -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2012 Jan-1970 Jan-1970 Jan-1970
Revenue 1.69 -- -- --
yoy growth (%) -- -- -- --
Raw materials (1.50) -- -- --
As % of sales 91.20 -- -- --
Employee costs (0.10) -- -- --
As % of sales 4.25 -- -- --
Other costs -- -- -- --
As % of sales 1.74 -- -- --
Operating profit 0.05 -- -- --
OPM 2.82 -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income 0.03 -- -- --
Profit before tax 0.08 -- -- --
Taxes -- -- -- --
Tax rate (32) -- -- --
Minorities and other -- -- -- --
Adj. profit 0.05 -- -- --
Exceptional items -- -- -- --
Net profit 0.05 -- -- --
yoy growth (%) -- -- -- --
NPM 3.02 -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Equity capital 17.90 17.90 17.90 12.10
Preference capital -- -- -- --
Reserves 8.15 8.07 7.97 0.23
Net worth 26 25.90 25.80 12.30
Minority interest
Debt 1.79 0.47 0.79 --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 27.80 26.40 26.60 12.30
Fixed assets 0.05 0.07 0.10 0.12
Intangible assets
Investments 5.59 5.58 9.34 8.59
Deferred tax asset (net) 0.01 -- -- --
Net working capital 22 20.70 17 3.56
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 3.29 1.41 0.99 0.68
Debtor days -- -- -- --
Other current assets 24 24.10 26.80 3.56
Sundry creditors (2.90) (0.90) (0.70) (0.60)
Creditor days -- -- -- --
Other current liabilities (2.40) (3.90) (10) (0.10)
Cash 0.15 0.09 0.23 0.01
Total assets 27.80 26.40 26.60 12.30
Switch to
Consolidated
Standalone


Report not showing data