Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2016 Mar-2015 Mar-2014 Mar-2013
Growth matrix (%)        
Revenue growth 8.98 16.20 (14) (9.50)
Op profit growth 89.50 31.90 (56) (18)
EBIT growth 77.30 (2.60) (26) (4.90)
Net profit growth 54.80 8.08 (20) (1.10)
Profitability ratios (%)        
OPM 6.64 3.82 3.37 6.63
EBIT margin 10.60 6.52 7.77 9.02
Net profit margin 7.81 5.50 5.91 6.38
RoCE 104 105 120 158
RoNW 2.34 1.61 1.55 2
RoA 2.34 1.61 1.55 2
Per share ratios ()        
EPS 43.50 28.10 26 32.50
Dividend per share 12.50 10 10 15
Cash EPS 37.60 21 18.90 24.90
Book value per share 464 436 420 406
Valuation ratios        
P/E 1.68 1.47 1.14 0.93
P/CEPS 20.80 30.50 25.40 15.20
P/B -- -- -- --
EV/EBIDTA 12 15.70 11.60 6.87
Payout (%)        
Dividend payout 34.60 42.90 45 54
Tax payout (26) (15) (23) (29)
Liquidity ratios        
Debtor days 95 101 118 113
Inventory days 57.10 49.10 53 61.60
Creditor days (6.10) (11) (6.70) (2.80)
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Revenue 563 517 445 516
yoy growth (%) 8.98 16.20 (14) (9.50)
Raw materials (443) (426) (367) (413)
As % of sales 78.70 82.30 82.50 80.10
Employee costs (21) (21) (18) (20)
As % of sales 3.77 4.11 4.15 3.83
Other costs (61) (50) (44) (49)
As % of sales 10.90 9.75 9.97 9.41
Operating profit 37.40 19.70 15 34.20
OPM 6.64 3.82 3.37 6.63
Depreciation (6) (7.20) (7.10) (7.70)
Interest expense (0.40) (0.30) (0.40) (0.50)
Other income 28.30 21.20 26.70 20
Profit before tax 59.30 33.40 34.20 46
Taxes (15) (5) (7.90) (13)
Tax rate (26) (15) (23) (29)
Minorities and other -- -- -- --
Adj. profit 44 28.40 26.30 32.90
Exceptional items -- -- -- --
Net profit 44 28.40 26.30 32.90
yoy growth (%) 54.80 8.08 (20) (1.10)
NPM 7.81 5.50 5.91 6.38
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Jan-1970 Jan-1970 Jan-1970 Jan-1970
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2016 Mar-2015 Mar-2014 Mar-2013
Equity capital 10.10 10.10 10.10 10.10
Preference capital -- -- -- --
Reserves 459 431 415 400
Net worth 470 441 425 410
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 470 441 425 410
Fixed assets 39.50 42.50 47.40 52
Intangible assets
Investments 220 211 218 174
Deferred tax asset (net) 2.17 1.98 0.66 0.34
Net working capital 206 182 157 173
Inventories 94.60 81.60 57.30 71.80
Inventory Days 61.30 57.60 47 50.90
Sundry debtors 149 144 143 145
Debtor days 96.50 102 117 103
Other current assets 14.10 10.80 13 6.81
Sundry creditors (4.40) (13) (16) (0.10)
Creditor days 2.85 9.34 12.90 0.04
Other current liabilities (47) (41) (40) (51)
Cash 1.83 3.32 1.13 11
Total assets 470 441 425 410
Switch to
Consolidated
Standalone


Voltamp Transformers Ltd Report not showing data