Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 11.30 11.30 -- --
Preference capital -- -- -- --
Reserves 1,422 1,055 -- --
Net worth 1,433 1,067 -- --
Minority interest
Debt 13.80 10.10 -- --
Deferred tax liabilities (net) 18.40 19.50 -- --
Total liabilities 1,465 1,096 -- --
Fixed assets 298 309 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 49.10 38.30 -- --
Net working capital 560 (106) -- --
Inventories 411 367 -- --
Inventory Days -- -- -- --
Sundry debtors 587 568 -- --
Debtor days -- -- -- --
Other current assets 234 192 -- --
Sundry creditors (356) (358) -- --
Creditor days -- -- -- --
Other current liabilities (315) (876) -- --
Cash 557 855 -- --
Total assets 1,465 1,096 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2019 Jun-2019 Mar-2019 Dec-2018 Sep-2018
Gross Sales 764 805 743 792 736
Excise Duty -- -- -- -- --
Net Sales 764 805 743 792 736
Other Operating Income -- -- -- -- --
Other Income 10.70 6.30 2.47 12.60 16.90
Total Income 774 811 745 804 753
Total Expenditure ** 634 657 640 624 634
PBIDT 140 154 105 180 119
Interest 0.79 0.85 0.63 0.14 0.15
PBDT 139 153 105 180 119
Depreciation 13.80 14.90 10.80 10.80 11.20
Minority Interest Before NP -- -- -- -- --
Tax 20.70 50.10 42.50 59.40 37.70
Deferred Tax 4.97 (1.60) (9) (0.50) (0.30)
Reported Profit After Tax 100 90.10 60.30 110 70.30
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 100 90.10 60.30 110 70.30
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 100 90.10 60.30 110 70.30
EPS (Unit Curr.) 88.80 80 53.50 97.80 62.40
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 11.30 11.30 11.30 11.30 11.30
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 18.40 19.20 14.20 22.80 16.20
PBDTM(%) 18.30 19.10 14.10 22.70 16.10
PATM(%) 13.10 11.20 8.12 13.90 9.54