Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income 23.40 (10) (32) 28.50
Total op income 23.50 (17) (27) 24.10
Op profit (pre-provision) 109 171 (91) (30)
Net profit 53.20 118 (86) (17)
Advances (43) 23.90 (49) (49)
Borrowings (0.70) 10.80 (44) 62.30
Total assets 2.41 1.55 4.28 (4.10)
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 14.60 14.50 21.10 15.50
Return on Avg Equity 1.87 1.24 0.57 4.08
Return on Avg Assets 1.52 1.01 0.48 3.34
Per share ratios ()        
EPS -- -- -- --
Adj.BVPS -- -- -- --
DPS -- -- -- --
Other key ratios (%)        
Loans/Borrowings 37.30 65 58.20 63.50
Cost/Income 119 80.10 82.60 140
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate (0.10) (0.10) (0.80) 0.24
Dividend yield -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 34.50 29.40 32 45.90
Interest expense (2.50) (3.50) (3.20) (3.70)
Net interest income 32 25.90 28.90 42.20
Non-interest income 5.47 4.40 7.72 7.76
Total op income 37.40 30.30 36.60 49.90
Total op expenses (34) (29) (36) (44)
Op profit (pre-prov) 3.03 1.45 0.54 6.26
Provisions (0.80) (0.10) (0.40) (0.20)
Exceptionals -- -- -- --
Profit before tax 2.20 1.37 0.15 6.02
Taxes 0.12 0.14 0.54 (1.20)
Net profit 2.32 1.51 0.69 4.85
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 Mar-2017 Mar-2016
Equity Capital 15.50 15.50 15.50 15.50
Reserves 111 110 108 106
Net worth 127 125 123 122
Long-term borrowings 6.46 9.72 12.60 14.80
Other Long-term liabilities 0.32 0.09 0.08 0.09
Long term provisions 0.71 0.23 0.39 0.46
Total Non-current liabilities 7.49 10 13 15.30
Short Term Borrowings 2.11 0.60 5.50 4
Trade payables 1.61 2.09 1.28 2.73
Other current liabilities 22.90 22.90 15.40 11.40
Short term provisions 0.42 0.33 0.21 0.22
Total Current liabilities 27 25.90 22.40 18.40
Total Equities and Liabilities 161 161 159 155
Fixed Assets 30.40 31 31.60 32.80
Non-current investments 71 69 62.90 62.30
Deferred tax assets (Net) 1.55 1.60 0.93 0.43
Long-term loans and advances 4.34 4.46 5.52 9.89
Other non-current assets 1.43 3.08 1.88 0.32
Total Non-current assets 109 109 103 106
Current investments -- -- -- --
Trade receivables 20.60 15.50 14.30 17.90
Cash and cash equivalents 10.20 21.40 16.90 16.70
Short-term loans and advances 19.90 7.93 16.20 7.67
Other current assets 1.69 7.51 8.26 7.32
Total Current assets 52.40 52.30 55.70 49.60
Total Assets 161 161 159 155
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2019 Mar-2019 Dec-2018 Sep-2018
Gross Sales 7.35 9.85 8.65 8.98
Excise Duty -- -- -- --
Net Sales 7.35 9.85 8.65 8.98
Other Operating Income -- -- -- --
Other Income 1.02 0.49 0.69 0.67
Total Income 8.37 10.30 9.34 9.65
Total Expenditure ** 7.73 9.54 8.96 8.75
PBIDT 0.64 0.80 0.38 0.90
Interest 0.08 0.11 0.02 0.11
PBDT 0.56 0.69 0.36 0.79
Depreciation 0.21 0.22 0.19 0.25
Tax 0.06 0.30 0.01 0.10
Fringe Benefit Tax -- -- -- --
Deferred Tax -- 0.04 -- --
Reported Profit After Tax 0.29 0.13 0.16 0.44
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 0.29 0.13 0.16 0.44
EPS (Unit Curr.) 0.09 0.05 0.06 0.17
EPS (Adj) (Unit Curr.) 0.09 0.05 0.06 0.17
Calculated EPS (Unit Curr.) 0.11 0.05 0.06 0.17
Calculated EPS (Adj) (Unit Curr.)  0.11 0.05 0.06 0.17
Calculated EPS (Ann.) (Unit Curr.) 0.45 0.20 0.25 0.68
Calculated EPS (Adj) (Ann.) (Unit Curr.)  0.45 0.20 0.25 0.68
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 15.50 15.50 15.50 15.50
Reserve & Surplus -- -- -- --
Face Value 6 6 6 6
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 8.71 8.12 4.39 10
PBDTM(%) 7.62 7.01 4.16 8.80
PATM(%) 3.95 1.32 1.85 4.90