Available Finance Financial Statements

Available Finance Quarterly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2021 Mar-2020 Mar-2018 Mar-2017
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 0.37 0.94 -- 0.17
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 473 268 214 178
Valuation ratios        
P/E 34.50 -- -- 30.20
P/CEPS -- -- -- --
P/B 0.03 -- 0.04 0.03
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- 0.01 0.03 0.04
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2021 Mar-2020 Mar-2018 Mar-2017
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2018 Mar-2017
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital (18) (6.40) -- 6.39
Other operating items -- -- -- --
Operating cashflow (18) (6.40) -- 6.39
Capital expenditure (0.50) -- -- --
Free cash flow (18) (6.40) -- 6.39
Equity raised 577 435 416 435
Investments 362 92.90 -- (93)
Debt financing/disposal 21 9.16 14.90 9.16
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 942 531 430 358
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity capital 10.20 10.20 10.20 10.20
Preference capital -- -- -- --
Reserves 472 263 246 208
Net worth 482 274 256 218
Minority interest
Debt 1.90 1.90 3.65 7.47
Deferred tax liabilities (net) 0.01 -- -- --
Total liabilities 484 275 260 225
Fixed assets -- -- -- --
Intangible assets
Investments 477 275 257 219
Deferred tax asset (net) -- -- -- --
Net working capital 0.64 0.60 0.41 6.31
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets 0.66 0.61 0.47 6.40
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities -- -- (0.10) (0.10)
Cash 0.53 0.04 0.14 0.01
Total assets 478 275 258 225
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2021 Jun-2021 Mar-2021 Dec-2020 Sep-2020
Gross Sales 0.20 0.15 0.14 0.14 0.14
Excise Duty -- -- -- -- --
Net Sales 0.20 0.15 0.14 0.14 0.14
Other Operating Income -- -- -- -- --
Other Income -- -- -- -- --
Total Income 0.20 0.15 0.14 0.14 0.14
Total Expenditure ** 0.05 0.04 0.02 0.09 0.03
PBIDT 0.14 0.11 0.12 0.05 0.11
Interest -- -- -- -- --
PBDT 0.14 0.11 0.12 0.05 0.11
Depreciation -- -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 0.14 0.11 0.13 0.05 0.11
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 58.90 49 37 27.30 12
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 58.90 49 37 27.30 12
EPS (Unit Curr.) 57.70 48 36.30 26.70 11.70
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 10.20 10.20 10.20 10.20 10.20
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 70 73.30 85.70 35.70 78.60
PBDTM(%) 70 73.30 85.70 35.70 78.60
PATM(%) 70 73.30 92.90 35.70 78.60
Open ZERO Brokerage Demat Account
Open ZERO Brokerage Demat Account

  • 0

    Delivery Brokerage for Lifetime

  • 20

    Per order for Intraday, F&O, Currency & Commodity