Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) - - - -
Equity capital -- -- -- --
Preference capital -- -- -- --
Reserves -- -- -- --
Net worth -- -- -- --
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities -- -- -- --
Fixed assets -- -- -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) -- -- -- --
Net working capital -- -- -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets -- -- -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities -- -- -- --
Cash -- -- -- --
Total assets -- -- -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2009 Dec-2008 Sep-2008 Jun-2008 Mar-2008
Gross Sales 6.79 6.10 10.30 9.59 9.13
Excise Duty -- -- -- -- --
Net Sales 6.79 6.10 10.30 9.59 9.13
Other Operating Income -- -- -- -- --
Other Income 0.03 -- 0.10 0.04 0.04
Total Income 6.82 6.09 10.40 9.63 9.17
Total Expenditure ** 8.42 5.55 9.45 8.36 7.97
PBIDT (1.60) 0.54 0.96 1.27 1.20
Interest 0.07 0.04 0.04 0.04 0.04
PBDT (1.70) 0.50 0.92 1.23 1.16
Depreciation 0.40 0.40 -- 0.18 0.17
Minority Interest Before NP -- -- -- -- --
Tax 0.08 0.11 0.11 0.11 0.10
Deferred Tax -- -- -- -- --
Reported Profit After Tax (2.20) -- 0.81 0.94 0.89
Minority Interest After NP -- 0.73 0.72 0.73 0.74
Net Profit after Minority Interest (2.20) (0.70) 0.09 0.21 0.15
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (2.20) (0.70) 0.09 0.21 0.15
EPS (Unit Curr.) -- -- 0.37 3.80 3.60
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 2.46 2.46 2.46 2.46 2.46
Public Shareholding (Number) 2,364,200 -- 2,364,900 2,364,900 2,364,900
Public Shareholding (%) 89.60 -- 89.60 89.60 89.60
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 275,800 -- -- -- 275,100
Non Encumbered - % in Total Promoters Holding 100 -- -- -- 100
Non Encumbered - % in Total Equity 10.50 -- -- -- 10.40
PBIDTM(%) (24) 8.85 9.31 13.20 13.10
PBDTM(%) (25) 8.20 8.92 12.80 12.70
PATM(%) (32) (0.20) 7.86 9.80 9.75
Open Demat Account