Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 26.50 26.50 -- --
Preference capital -- -- -- --
Reserves 2,253 2,147 -- --
Net worth 2,280 2,173 -- --
Minority interest
Debt 852 849 -- --
Deferred tax liabilities (net) 78.10 102 -- --
Total liabilities 4,528 4,267 -- --
Fixed assets 3,195 2,981 -- --
Intangible assets
Investments 290 128 -- --
Deferred tax asset (net) 240 218 -- --
Net working capital 664 705 -- --
Inventories 54 41.70 -- --
Inventory Days -- -- -- --
Sundry debtors 437 401 -- --
Debtor days -- -- -- --
Other current assets 768 772 -- --
Sundry creditors (185) (139) -- --
Creditor days -- -- -- --
Other current liabilities (410) (371) -- --
Cash 139 236 -- --
Total assets 4,528 4,267 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2019 Sep-2019 Jun-2019 Mar-2019 Dec-2018
Gross Sales 1,181 1,113 1,093 1,096 1,130
Excise Duty -- -- -- -- --
Net Sales 1,181 1,113 1,093 1,096 1,130
Other Operating Income -- -- -- -- --
Other Income 3.79 8.98 0.35 8.12 5
Total Income 1,185 1,122 1,093 1,104 1,135
Total Expenditure ** 1,036 1,025 983 994 1,045
PBIDT 149 96.50 110 110 90
Interest 26.50 23.50 22 29.60 11
PBDT 122 73 88.20 80.10 79
Depreciation 58.30 54.70 52.60 24.40 24
Minority Interest Before NP -- -- -- -- --
Tax 13.10 22.70 9.12 6.72 9
Deferred Tax (7) (9.20) (8.60) (3.60) (9)
Reported Profit After Tax 58 4.87 35 52.60 55
Minority Interest After NP 39.90 29.90 40.80 -- --
Net Profit after Minority Interest 18.10 (25) (5.80) 52.60 55
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 18.10 (25) (5.80) 52.60 55
EPS (Unit Curr.) 6.84 (9.50) (2.20) 3.42 20.60
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 26.50 26.50 26.50 26.50 26.50
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 12.60 8.67 10.10 10 7.96
PBDTM(%) 10.40 6.56 8.07 7.31 6.99
PATM(%) 4.91 0.44 3.20 4.80 4.87