Today's Top Gainer
| SYMBOL | CMP | Chg (%) |
|---|---|---|
Note:Top Gainer - Nifty 50 More
Cigniti Technologies Ltd Financials
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | 12 | 4.11 | 57 | 46.20 |
| Op profit growth | (334) | (123) | 157 | 6.96 |
| EBIT growth | (229) | (143) | 163 | 0.42 |
| Net profit growth | (108) | (895) | 96 | (0.80) |
| Profitability ratios (%) | ||||
| OPM | 7.46 | (3.60) | 16.50 | 10 |
| EBIT margin | 7.20 | (6.30) | 15.10 | 9.02 |
| Net profit margin | 4.64 | (64) | 8.35 | 6.69 |
| RoCE | 41.40 | (13) | 22.40 | 15.10 |
| RoNW | (47) | (62) | 3.95 | 3.32 |
| RoA | 6.67 | (33) | 3.10 | 2.80 |
| Per share ratios () | ||||
| EPS | 11.80 | -- | 19.50 | 10.30 |
| Dividend per share | -- | -- | -- | -- |
| Cash EPS | 10.80 | (155) | 15.10 | 8.05 |
| Book value per share | 2.52 | (15) | 141 | 109 |
| Valuation ratios | ||||
| P/E | 20.10 | -- | 21.50 | 42 |
| P/CEPS | 21.90 | (2.50) | 27.80 | 53.50 |
| P/B | 93.80 | (25) | 2.97 | 3.96 |
| EV/EBIDTA | 14.10 | (52) | 11.70 | 27.10 |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | (2.30) | 14.30 | (41) | (18) |
| Liquidity ratios | ||||
| Debtor days | 57.40 | 82.30 | 95.30 | 95.60 |
| Inventory days | -- | -- | -- | -- |
| Creditor days | (31) | (42) | (48) | (26) |
| Leverage ratios | ||||
| Interest coverage | (2.90) | 2.41 | (15) | (12) |
| Net debt / equity | 16.40 | (3.10) | 0.34 | 0.03 |
| Net debt / op. profit | 2.19 | (5.80) | 1.25 | 0.24 |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | (68) | (73) | (66) | (72) |
| Other costs | (25) | (31) | (17) | (18) |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Revenue | 693 | 619 | 595 | 379 |
| yoy growth (%) | 12 | 4.11 | 57 | 46.20 |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | (470) | (451) | (394) | (271) |
| As % of sales | 67.80 | 72.90 | 66.20 | 71.50 |
| Other costs | (171) | (190) | (103) | (70) |
| As % of sales | 24.70 | 30.70 | 17.30 | 18.40 |
| Operating profit | 51.70 | (22) | 97.90 | 38.10 |
| OPM | 7.46 | (3.60) | 16.50 | 10 |
| Depreciation | (2.70) | (17) | (11) | (5.40) |
| Interest expense | (17) | (16) | (6) | (2.90) |
| Other income | 0.89 | 0.24 | 3.41 | 1.56 |
| Profit before tax | 32.90 | (55) | 84 | 31.20 |
| Taxes | (0.80) | (7.90) | (34) | (5.50) |
| Tax rate | (2.30) | 14.30 | (41) | (18) |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | 32.20 | (63) | 49.70 | 25.70 |
| Exceptional items | -- | (332) | -- | (0.40) |
| Net profit | 32.20 | (395) | 49.70 | 25.40 |
| yoy growth (%) | (108) | (895) | 96 | (0.80) |
| NPM | 4.64 | (64) | 8.35 | 6.69 |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 |
|---|---|---|---|---|
| Profit before tax | 32.90 | (55) | 84 | 31.20 |
| Depreciation | (2.70) | (17) | (11) | (5.40) |
| Tax paid | (0.80) | (7.90) | (34) | (5.50) |
| Working capital | 56.70 | 4.54 | 92 | -- |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 86.10 | (75) | 130 | 20.30 |
| Capital expenditure | 30.50 | 28.90 | 90.50 | -- |
| Free cash flow | 117 | (46) | 221 | 20.30 |
| Equity raised | (21) | 372 | 381 | 463 |
| Investments | -- | -- | -- | -- |
| Debt financing/disposal | 121 | 124 | 102 | 78.90 |
| Dividends paid | -- | -- | -- | -- |
| Other items | -- | -- | -- | -- |
| Net in cash | 217 | 450 | 703 | 563 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Equity capital | 27.70 | 27.30 | 26.50 | 25.50 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 123 | (20) | (67) | 334 |
| Net worth | 151 | 6.88 | (41) | 360 |
| Minority interest | ||||
| Debt | 73.70 | 131 | 144 | 127 |
| Deferred tax liabilities (net) | -- | -- | -- | 2.37 |
| Total liabilities | 224 | 138 | 103 | 489 |
| Fixed assets | 68.50 | 61.70 | 63.70 | 206 |
| Intangible assets | ||||
| Investments | -- | -- | -- | -- |
| Deferred tax asset (net) | -- | -- | 4.96 | 0.19 |
| Net working capital | 94.40 | 58.20 | 18.10 | 279 |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | 124 | 115 | 103 | 176 |
| Debtor days | -- | 60.40 | 61 | 108 |
| Other current assets | 53.80 | 43.30 | 39.50 | 250 |
| Sundry creditors | (57) | (55) | (54) | (93) |
| Creditor days | -- | 28.80 | 31.60 | 57.40 |
| Other current liabilities | (27) | (45) | (71) | (54) |
| Cash | 61.60 | 18.30 | 16.30 | 4.17 |
| Total assets | 224 | 138 | 103 | 489 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Dec-2019 | Sep-2019 | Jun-2019 | Mar-2019 | Dec-2018 |
|---|---|---|---|---|---|
| Gross Sales | 217 | 215 | 208 | 206 | 210 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 217 | 215 | 208 | 206 | 210 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 5.64 | 5.34 | 4 | 1.28 | (3) |
| Total Income | 222 | 220 | 212 | 208 | 207 |
| Total Expenditure ** | 188 | 178 | 176 | 178 | 171 |
| PBIDT | 34.30 | 42.20 | 35.70 | 30.10 | 35.70 |
| Interest | 2.01 | 1.93 | 2.06 | 4.50 | 2.73 |
| PBDT | 32.30 | 40.30 | 33.60 | 25.60 | 33 |
| Depreciation | 2.78 | 2.86 | 2.86 | 0.84 | 0.90 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 1.35 | 1.71 | 2.23 | (5.10) | 3.28 |
| Deferred Tax | -- | -- | -- | -- | -- |
| Reported Profit After Tax | 28.10 | 35.70 | 28.50 | 29.90 | 28.80 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 28.10 | 35.70 | 28.50 | 29.90 | 28.80 |
| Extra-ordinary Items | -- | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 28.10 | 35.70 | 28.50 | 29.90 | 28.80 |
| EPS (Unit Curr.) | 10.20 | 12.90 | 10.30 | 10.80 | 10.50 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | -- | -- | -- | -- | -- |
| Equity | 27.70 | 27.70 | 27.70 | 27.70 | 27.50 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 15.80 | 19.70 | 17.20 | 14.60 | 17 |
| PBDTM(%) | 14.90 | 18.80 | 16.20 | 12.40 | 15.70 |
| PATM(%) | 13 | 16.60 | 13.70 | 14.50 | 13.70 |
