MARKET NEWS AND UPDATES.
Get notified for Latest News and Market Alerts.
Get notified for Latest News and Market Alerts.
×
| Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Net interest income | 21.10 | (13) | 41.80 | 1.46 |
| Total op income | 23.70 | (13) | 38.40 | 1.52 |
| Op profit (pre-provision) | (240) | (148) | 110 | (17) |
| Net profit | (306) | (136) | 289 | (53) |
| Advances | 167 | 101 | (44) | 0.86 |
| Borrowings | 158 | 69.70 | (14) | 71.70 |
| Total assets | 50.50 | 14.40 | 19.30 | 26.50 |
| Profitability Ratios (%) | ||||
| NIM | -- | -- | -- | -- |
| Non-int inc/Total inc | 3.26 | 1.18 | 0.59 | 2.99 |
| Return on Avg Equity | 10.70 | (5.10) | 14.20 | 3.98 |
| Return on Avg Assets | 3.11 | (2) | 6.49 | 2.04 |
| Per share ratios () | ||||
| EPS | 3.26 | (5.10) | 7.31 | 1.89 |
| Adj.BVPS | -- | -- | -- | -- |
| DPS | 1 | -- | 2 | 1 |
| Other key ratios (%) | ||||
| Loans/Borrowings | 23 | 22.20 | 18.80 | 29 |
| Cost/Income | 100 | 116 | 129 | 105 |
| CAR | -- | -- | -- | -- |
| Tier-I capital | -- | -- | -- | -- |
| Gross NPLs/Loans | -- | -- | -- | -- |
| Prov/Avg loans | -- | -- | -- | -- |
| Net NPLs/Net loans | -- | -- | -- | -- |
| Tax rate | 0.25 | 0.83 | 0.27 | 0.62 |
| Dividend yield | 1.54 | -- | 1.36 | 1.25 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Interest income | 141 | 118 | 132 | 93.80 |
| Interest expense | (5.40) | (6.10) | (2.40) | (2.20) |
| Net interest income | 136 | 112 | 130 | 91.60 |
| Non-interest income | 4.58 | 1.34 | 0.77 | 2.82 |
| Total op income | 141 | 114 | 131 | 94.40 |
| Total op expenses | (125) | (125) | (107) | (83) |
| Op profit (pre-prov) | 15.60 | (11) | 23.20 | 11 |
| Provisions | (0.10) | -- | (0.30) | (0.20) |
| Exceptionals | 1.35 | (0.80) | -- | (3.40) |
| Profit before tax | 16.80 | (12) | 22.80 | 7.49 |
| Taxes | (3.40) | 5.42 | (4.90) | (2.90) |
| Net profit | 13.40 | (6.50) | 17.90 | 4.62 |
| Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
|---|---|---|---|---|
| Equity Capital | 24.60 | 24.60 | 24.60 | 24.70 |
| Reserves | 106 | 95.70 | 110 | 109 |
| Net worth | 131 | 120 | 134 | 134 |
| Long-term borrowings | 1.69 | 9.77 | 11.70 | -- |
| Other Long-term liabilities | -- | -- | -- | 1.46 |
| Long term provisions | -- | -- | -- | -- |
| Total Non-current liabilities | 1.69 | 9.77 | 11.70 | 1.46 |
| Short Term Borrowings | -- | -- | -- | 10 |
| Trade payables | 117 | 122 | 67.20 | 92.40 |
| Other current liabilities | 257 | 90.50 | 58.20 | 49.10 |
| Short term provisions | 11.60 | 3.27 | 8.64 | 14.20 |
| Total Current liabilities | 386 | 216 | 134 | 166 |
| Total Equities and Liabilities | 518 | 346 | 280 | 301 |
| Fixed Assets | 34.20 | 37.80 | 35.40 | 32.50 |
| Non-current investments | 62.20 | 49.10 | 49.10 | 40.60 |
| Deferred tax assets (Net) | 3.14 | 4.78 | (0.60) | (0.60) |
| Long-term loans and advances | -- | -- | -- | 6.26 |
| Other non-current assets | 0.12 | 1.21 | -- | 2.26 |
| Total Non-current assets | 99.60 | 92.90 | 83.90 | 81 |
| Current investments | -- | -- | -- | -- |
| Trade receivables | 64.40 | 52.20 | 57.20 | 87.60 |
| Cash and cash equivalents | 294 | 177 | 130 | 128 |
| Short-term loans and advances | 59.50 | 22.30 | 9.35 | 4.82 |
| Other current assets | -- | 1.63 | -- | 0.25 |
| Total Current assets | 418 | 253 | 196 | 220 |
| Total Assets | 518 | 346 | 280 | 301 |
| Particulars ( Rupees In Crores.) | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 |
|---|---|---|---|---|
| Gross Sales | 173 | 137 | 116 | 128 |
| Excise Duty | -- | -- | -- | -- |
| Net Sales | 173 | 137 | 116 | 128 |
| Other Operating Income | 2.47 | 1.02 | 2.01 | -- |
| Other Income | 9.06 | 5.93 | 1.34 | 1.17 |
| Total Income | 184 | 144 | 120 | 130 |
| Total Expenditure ** | 155 | 122 | 124 | 114 |
| PBIDT | 28.80 | 22 | (4.30) | 16 |
| Interest | 2.87 | 3.08 | 6.08 | 3.01 |
| PBDT | 25.90 | 18.90 | (10) | 13 |
| Depreciation | 7.34 | 7.48 | 7.62 | 4.50 |
| Tax | 2.72 | 1.76 | -- | 1.98 |
| Fringe Benefit Tax | -- | -- | -- | -- |
| Deferred Tax | 2.51 | 1.64 | (5.40) | 0.14 |
| Reported Profit After Tax | 13.30 | 8.01 | (13) | 6.37 |
| Extra-ordinary Items | 1.81 | 0.95 | (0.80) | (1.90) |
| Adjusted Profit After Extra-ordinary item | 11.50 | 7.06 | (12) | 8.24 |
| EPS (Unit Curr.) | 5.41 | 3.26 | (5.10) | 2.59 |
| EPS (Adj) (Unit Curr.) | 5.41 | 3.26 | (5.10) | 2.59 |
| Calculated EPS (Unit Curr.) | 5.40 | 3.26 | (5.10) | 2.59 |
| Calculated EPS (Adj) (Unit Curr.) | 5.40 | 3.26 | (5.10) | 2.59 |
| Calculated EPS (Ann.) (Unit Curr.) | 5.40 | 3.26 | (5.10) | 2.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.40 | 3.26 | (5.10) | 2.59 |
| Book Value (Unit Curr.) | -- | -- | -- | -- |
| Dividend (%) | 12.50 | 10 | -- | 10 |
| Equity | 24.60 | 24.60 | 24.60 | 24.60 |
| Reserve & Surplus | 120 | 106 | 95.70 | 110 |
| Face Value | 10 | 10 | 10 | 10 |
| Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
| Public Shareholding (% in Equity) | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- |
| PBIDTM(%) | 16.70 | 16 | (3.70) | 12.40 |
| PBDTM(%) | 15 | 13.80 | (8.90) | 10.10 |
| PATM(%) | 7.72 | 5.84 | (11) | 4.96 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity
