Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2010 Mar-2009 - -
Equity capital 19.20 19.20 -- --
Preference capital -- -- -- --
Reserves 16 10.90 -- --
Net worth 35.10 30.10 -- --
Minority interest
Debt 0.37 0.15 -- --
Deferred tax liabilities (net) 0.77 -- -- --
Total liabilities 42.80 36.20 -- --
Fixed assets 13.70 11.70 -- --
Intangible assets
Investments 6.86 6.86 -- --
Deferred tax asset (net) -- 0.25 -- --
Net working capital 21.90 17.10 -- --
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors 23.60 15.50 -- --
Debtor days -- -- -- --
Other current assets 2.44 2.49 -- --
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities (4.10) (0.90) -- --
Cash 0.38 0.26 -- --
Total assets 42.80 36.20 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2010 Mar-2010 Sep-2009 Mar-2009 Sep-2008
Gross Sales 36 27.40 20.90 21.80 20
Excise Duty -- -- -- -- --
Net Sales 36 27.40 20.90 21.80 20
Other Operating Income -- -- -- -- --
Other Income -- 0.57 -- 0.53 --
Total Income 36 28 20.90 22.30 20
Total Expenditure ** 23 19.10 16.60 16.60 14.20
PBIDT 13 8.87 4.35 5.76 5.78
Interest -- -- -- -- --
PBDT 13 8.87 4.35 5.76 5.78
Depreciation 0.84 0.06 0.32 1.62 0.31
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- 1.02 -- (0.30) --
Reported Profit After Tax 12.20 7.79 4.03 4.39 5.47
Minority Interest After NP 5.96 2.69 1.97 1.34 2.68
Net Profit after Minority Interest 6.21 5.10 2.06 3.05 2.79
Extra-ordinary Items -- (1.60) -- -- --
Adjusted Profit After Extra-ordinary item 6.21 6.69 2.06 3.05 2.79
EPS (Unit Curr.) 3.10 2.66 0.11 0.16 0.15
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 20 19.10 19.10 19.10 19.20
Public Shareholding (Number) 16,503,603 -- 165,312,272 -- 166,284,288
Public Shareholding (%) 82.50 -- 86.30 -- 86.40
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 3,507,416 -- 26,180,712 -- --
Non Encumbered - % in Total Promoters Holding 100 -- 100 -- --
Non Encumbered - % in Total Equity 17.50 -- 13.70 -- --
PBIDTM(%) 36.10 32.40 20.80 26.40 28.90
PBDTM(%) -- -- -- -- --
PATM(%) 33.80 28.50 19.30 20.10 27.30