Fortune International Financial Statements

Fortune International Annually Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2020 Mar-2018 Mar-2017 -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth 5,443 (10) -- --
EBIT growth (4,848) (284) -- --
Net profit growth (124) (958) -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE (33) 0.99 -- --
RoNW (2.90) 105 -- --
RoA (1.10) 6.69 -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS (0.90) 3.73 (0.40) --
Book value per share 12.80 2.76 (1) --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- (51) --
P/B -- -- (22) --
EV/EBIDTA -- -- (466) --
Payout (%)        
Dividend payout -- -- -- --
Tax payout 0.01 -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- (0.40) 0.21 --
Net debt / equity 0.82 4.74 (13) --
Net debt / op. profit (1.60) (111) (98) --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2020 Mar-2018 Mar-2017 -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs (4.60) (0.10) (0.10) --
As % of sales -- -- -- --
Operating profit (4.60) (0.10) (0.10) --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- (0.30) (0.30) --
Other income -- 0.18 0.04 --
Profit before tax (4.60) (0.20) (0.30) --
Taxes -- -- -- --
Tax rate 0.01 -- -- --
Minorities and other 3.98 2.80 -- --
Adj. profit (0.60) 2.63 (0.30) --
Exceptional items -- -- -- --
Net profit (0.60) 2.63 (0.30) --
yoy growth (%) (124) (958) -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2018 Mar-2017 -
Profit before tax (4.60) (0.20) (0.30) --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital (4.30) -- -- --
Other operating items -- -- -- --
Operating cashflow (8.90) (0.20) -- --
Capital expenditure -- -- -- --
Free cash flow (8.90) (0.20) -- --
Equity raised (5.10) (13) -- --
Investments 12.50 -- -- --
Debt financing/disposal 16.80 18.50 -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 15.30 5.50 -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2019 Mar-2018 Mar-2017
Equity capital 7.04 7.04 7.04 7.04
Preference capital -- -- -- --
Reserves 1.97 2.64 (5.10) (7.70)
Net worth 9.01 9.68 1.94 (0.70)
Minority interest
Debt 7.67 7.85 9.25 9.14
Deferred tax liabilities (net) -- -- -- --
Total liabilities 16.70 17.50 11.20 8.45
Fixed assets 0.02 0.02 0.02 0.02
Intangible assets
Investments 16.20 12.70 6.51 3.70
Deferred tax asset (net) -- -- -- --
Net working capital 0.10 4.53 4.62 4.61
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- 4.52 4.52 4.52
Debtor days -- -- -- --
Other current assets 0.11 0.10 0.11 0.10
Sundry creditors -- -- -- --
Creditor days -- -- -- --
Other current liabilities -- (0.10) -- --
Cash 0.31 0.31 0.05 0.11
Total assets 16.70 17.50 11.20 8.44
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2020 Mar-2019 Mar-2018 - -
Gross Sales -- 2.13 -- -- --
Excise Duty -- -- -- -- --
Net Sales -- 2.13 -- -- --
Other Operating Income -- -- -- -- --
Other Income -- -- 0.18 -- --
Total Income -- 2.13 0.18 -- --
Total Expenditure ** 4.60 0.08 0.08 -- --
PBIDT (4.60) 2.05 0.10 -- --
Interest -- 0.26 0.27 -- --
PBDT (4.60) 1.78 (0.20) -- --
Depreciation -- -- -- -- --
Minority Interest Before NP -- -- -- -- --
Tax -- 0.39 -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax (4.60) 1.39 (0.20) -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest (0.60) 7.75 2.63 -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item (0.60) 7.75 2.63 -- --
EPS (Unit Curr.) (0.90) 11 3.74 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 7.04 7.04 7.04 -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) -- 96.20 -- -- --
PBDTM(%) -- 83.60 -- -- --
PATM(%) -- 65.30 -- -- --
Open ZERO Brokerage Demat Account