Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar - - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share -- -- -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B -- -- -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) - - - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) - - - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 7.18 7.18 -- --
Preference capital 4.72 5.61 -- --
Reserves 173 130 -- --
Net worth 185 143 -- --
Minority interest
Debt 0.59 14.70 -- --
Deferred tax liabilities (net) 1.14 1.09 -- --
Total liabilities 187 158 -- --
Fixed assets 12.40 13.40 -- --
Intangible assets
Investments 159 114 -- --
Deferred tax asset (net) -- -- -- --
Net working capital 8.32 30.80 -- --
Inventories 9.43 13.10 -- --
Inventory Days -- -- -- --
Sundry debtors 6.83 8.37 -- --
Debtor days -- -- -- --
Other current assets 49.50 53.30 -- --
Sundry creditors (4.40) (5.10) -- --
Creditor days -- -- -- --
Other current liabilities (53) (39) -- --
Cash 7.44 0.53 -- --
Total assets 187 158 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2019 Mar-2019 Jun-2018 - -
Gross Sales 2.76 4.82 3.19 -- --
Excise Duty -- -- -- -- --
Net Sales 2.76 4.82 3.19 -- --
Other Operating Income 0.98 -- 0.74 -- --
Other Income 1.06 6.78 12.80 -- --
Total Income 4.80 11.60 16.70 -- --
Total Expenditure ** 3.80 6.06 4.39 -- --
PBIDT 0.99 5.54 12.30 -- --
Interest 0.11 0.32 0.36 -- --
PBDT 0.89 5.22 12 -- --
Depreciation 0.23 0.26 0.31 -- --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax 0.66 4.96 11.70 -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 0.66 4.96 11.70 -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item 0.66 4.96 11.70 -- --
EPS (Unit Curr.) 0.91 6.91 16.20 -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 7.18 7.18 7.18 -- --
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 35.90 115 386 -- --
PBDTM(%) 32.20 108 375 -- --
PATM(%) 23.90 103 366 -- --