ICICI Bank Financial Statements

ICICI Bank Nine Monthly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2017 Mar-2016 Mar-2015 Mar-2014
Growth matrix (%)        
Net interest income 2.42 11.50 15.60 18.80
Total op income 12.80 17.10 16 21.10
Op profit (pre-provision) 11 21 18.80 25.70
Net profit 0.77 (13) 13.90 17.80
Advances 6.66 12.30 14.40 16.70
Deposits 9.25 0.23 9.52 13.10
Total assets 7.09 11.60 8.70 11.10
Profitability Ratios (%)        
NIM -- 3.49 -- 3.33
Non-int inc/Total inc 47.30 41.90 39 38.80
Return on Avg Equity 10.30 11.40 14.50 14
Return on Avg Assets 1.31 1.42 1.79 1.73
Per share ratios ()        
EPS 15.30 14.80 17.10 15.40
Adj.BVPS -- -- -- --
DPS 2.27 4.55 4.55 4.18
Other key ratios (%)        
Credit/Deposits 0.95 0.97 0.87 0.83
Cost/Income 116 110 112 114
CASA 50.40 45.80 45.50 42.90
CAR 17.40 16.60 -- 17.70
Tier-I capital 14.40 13.10 -- 12.80
Gross NPLs/Loans -- -- -- --
Prov/Avg loans 3.38 2.84 1.07 0.84
Net NPLs/Net loans -- -- -- --
Tax rate 0.15 0.25 0.42 0.42
Dividend yield 0.99 2.33 1.74 10.20
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2017 Mar-2016 Mar-2015 Mar-2014
Interest income 54,156 52,739 49,091 44,178
Interest expense (32,419) (31,515) (30,052) (27,703)
Net interest income 21,737 21,224 19,040 16,476
Non-interest income 19,504 15,323 12,176 10,428
Total op income 41,242 36,547 31,216 26,903
Total op expenses (14,755) (12,684) (11,496) (10,309)
Op profit (pre-prov) 26,487 23,864 19,720 16,595
Provisions (15,208) (11,668) (3,900) (2,626)
Exceptionals -- -- -- --
Profit before tax 11,279 12,196 15,820 13,968
Taxes (1,478) (2,469) (4,645) (4,158)
Net profit 9,801 9,726 11,175 9,810
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Total cash & equivalents 133,128 119,156 80,296 84,169
Investments 281,287 249,531 207,733 202,994
Advances 733,729 645,290 586,647 512,395
Total int-earning assets 1,148,144 1,013,977 874,676 799,559
Fixed assets 8,878 8,410 7,931 7,904
Other assets 76,454 78,750 85,645 75,197
Total assets 1,233,476 1,101,137 968,252 882,660
Net worth 147,509 116,504 108,368 105,159
Deposits 932,522 770,969 652,920 560,975
Borrowings 91,631 162,897 165,320 182,859
Total int-bearing liabs 1,024,153 933,866 818,240 743,834
Non-int-bearing liabs 61,813 50,767 41,645 33,667
Total liabilities 1,085,967 984,633 859,884 777,501
Equity + Total liabilities 1,233,476 1,101,137 968,252 882,660
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Dec-2020 Dec-2019 Dec-2018 Dec-2017
Interest Earned 59,277 55,610 46,108 40,702
Other Income 14,857 12,194 10,891 11,741
Total Income 74,134 67,803 57,000 52,443
Operating Expenses ** 46,276 47,092 39,795 35,215
Operating Profit Before Prov. & Cont. 27,857 20,711 17,205 17,228
Provisions & Contingencies 13,331 8,086 14,210 10,681
Depreciation -- -- -- --
Provision For Taxes 3,272 2,941 2,453 2,884
Fringe Benefit Tax  -- -- -- --
Deferred Tax (536) 2,975 (1,852) (2,095)
Net Profit 11,790 6,709 2,394 5,757
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 11,790 6,709 2,394 5,757
EPS (Unit Curr.) 17.60 10.40 3.72 8.98
EPS (Adj) (Unit Curr.) 17.60 10.40 3.72 8.98
Calculated EPS (Unit Curr.)  17.10 10.40 3.72 8.96
Calculated EPS (Adj) (Unit Curr.) 17.10 10.40 3.72 8.96
Calculated EPS (Ann.) (Unit Curr.)  22.80 13.80 4.96 12
Calculated EPS (Adj) (Ann.) (Unit Curr.)  22.80 13.80 4.96 12
Book Value (Unit Curr.) 207 178 166 163
Dividend (%) -- -- -- --
Equity 1,381 1,294 1,288 1,285
Reserve & Surplus  138,269 110,659 102,874 100,168
Face Value 2 2 2 2
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity) -- -- -- --
(%) of shares held by GOI 0.34 0.31 0.23 0.16
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 76.30 78.90 64.40 74.30
PBDTM(%) 24.50 22.70 6.50 16.10
PATM(%) 19.90 12.10 5.19 14.10
Capital Adequacy Ratio -- -- -- --
Tier I Capital -- -- -- --
Tier II Capital -- -- -- --
Open ZERO Brokerage Demat Account
Open ZERO Brokerage Demat Account

  • 0

    Delivery Brokerage for Lifetime

  • 20

    Per order for Intraday, F&O, Currency & Commodity