Y/e 31 Mar | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Growth matrix (%) | ||||
Net interest income | (97) | (23) | 26 | (30) |
Total op income | (75) | (21) | 32.70 | (31) |
Op profit (pre-provision) | (93) | (31) | 37.20 | (112) |
Net profit | (82) | (56) | 166 | (105) |
Advances | (23) | (52) | (63) | (68) |
Borrowings | (8.30) | 653 | (97) | 7,818 |
Total assets | (0.20) | (4.90) | (0.60) | 2.69 |
Profitability Ratios (%) | ||||
NIM | -- | -- | -- | -- |
Non-int inc/Total inc | 87.30 | 7.06 | 5.08 | -- |
Return on Avg Equity | 0.12 | 0.68 | 1.53 | 0.58 |
Return on Avg Assets | 0.12 | 0.68 | 1.51 | 0.57 |
Per share ratios () | ||||
EPS | 0.06 | 0.40 | 1.15 | 0.35 |
Adj.BVPS | -- | -- | -- | -- |
DPS | -- | 3.15 | 0.75 | 0.25 |
Other key ratios (%) | ||||
Loans/Borrowings | 10.70 | 12.80 | 200 | 15.40 |
Cost/Income | 77.30 | 132 | 112 | 2.12 |
CAR | 93.80 | 88.80 | -- | -- |
Tier-I capital | 93.80 | 88.80 | -- | -- |
Gross NPLs/Loans | -- | -- | -- | -- |
Prov/Avg loans | -- | -- | -- | -- |
Net NPLs/Net loans | -- | -- | -- | -- |
Tax rate | (0.30) | 0.20 | 0.09 | 0.42 |
Dividend yield | -- | 21.20 | 1.54 | 0.46 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Interest income | 7.72 | 153 | 197 | 159 |
Interest expense | (2.60) | (0.90) | (0.30) | (2.70) |
Net interest income | 5.13 | 152 | 197 | 156 |
Non-interest income | 35.20 | 11.50 | 10.50 | -- |
Total op income | 40.30 | 163 | 208 | 156 |
Total op expenses | (32) | (42) | (31) | (28) |
Op profit (pre-prov) | 8.19 | 122 | 176 | 128 |
Provisions | -- | (44) | (15) | (50) |
Exceptionals | -- | -- | -- | -- |
Profit before tax | 8.17 | 77.70 | 162 | 78.90 |
Taxes | 3.40 | (13) | (13) | (23) |
Net profit | 11.60 | 65 | 148 | 55.80 |
Y/e 31 Mar ( In .Cr) | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 |
---|---|---|---|---|
Equity Capital | 1,596 | 1,596 | 1,596 | 1,596 |
Reserves | 7,665 | 7,659 | 8,182 | 8,164 |
Net worth | 9,261 | 9,256 | 9,779 | 9,761 |
Long-term borrowings | 35.30 | 37.80 | -- | -- |
Other Long-term liabilities | -- | -- | -- | -- |
Long term provisions | -- | -- | -- | 0.55 |
Total Non-current liabilities | 35.30 | 37.80 | -- | 0.55 |
Short Term Borrowings | -- | -- | -- | -- |
Trade payables | 1.59 | 1.58 | 2.40 | 2.46 |
Other current liabilities | 4.81 | 6 | 6.87 | 5.81 |
Short term provisions | 0.38 | 23.80 | 23.90 | 34.30 |
Total Current liabilities | 6.78 | 31.40 | 33.10 | 42.60 |
Total Equities and Liabilities | 9,303 | 9,325 | 9,812 | 9,804 |
Fixed Assets | 0.23 | 38.20 | 51.90 | 56.80 |
Non-current investments | 9,295 | 9,286 | 9,722 | 9,733 |
Deferred tax assets (Net) | (0.60) | (7.10) | (8.80) | (20) |
Long-term loans and advances | -- | -- | -- | 0.05 |
Other non-current assets | -- | -- | -- | 18.70 |
Total Non-current assets | 9,295 | 9,317 | 9,766 | 9,789 |
Current investments | -- | -- | -- | -- |
Trade receivables | -- | -- | -- | -- |
Cash and cash equivalents | 3.99 | 2.17 | 2.67 | 3.53 |
Short-term loans and advances | 4.29 | 5.60 | 43.70 | 11.60 |
Other current assets | -- | -- | -- | -- |
Total Current assets | 8.28 | 7.77 | 46.30 | 15.10 |
Total Assets | 9,303 | 9,325 | 9,812 | 9,804 |
Particulars ( Rupees In Crores.) | Jun-2022 | Mar-2022 | Dec-2021 | Sep-2021 |
---|---|---|---|---|
Gross Sales | 175 | 5.43 | 31.40 | 16.90 |
Excise Duty | -- | -- | -- | -- |
Net Sales | 175 | 5.43 | 31.40 | 16.90 |
Other Operating Income | -- | -- | -- | -- |
Other Income | -- | 2.64 | -- | 0.49 |
Total Income | 175 | 8.07 | 31.40 | 17.40 |
Total Expenditure ** | 2.96 | 5.11 | 8.45 | 4.55 |
PBIDT | 172 | 2.96 | 23 | 12.80 |
Interest | 1.59 | 1.34 | 1.17 | 0.94 |
PBDT | 170 | 1.62 | 21.80 | 11.90 |
Depreciation | 0.03 | 0.02 | 0.03 | 0.02 |
Tax | 1.51 | (2) | -- | -- |
Fringe Benefit Tax | -- | -- | -- | -- |
Deferred Tax | 1.16 | 0.31 | 7.13 | 3.81 |
Reported Profit After Tax | 168 | 3.27 | 14.60 | 8.05 |
Extra-ordinary Items | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 168 | 3.27 | 14.60 | 8.05 |
EPS (Unit Curr.) | 1.05 | 0.02 | 0.09 | 0.06 |
EPS (Adj) (Unit Curr.) | 1.05 | 0.02 | 0.09 | 0.06 |
Calculated EPS (Unit Curr.) | 1.05 | 0.02 | 0.09 | 0.05 |
Calculated EPS (Adj) (Unit Curr.) | 1.05 | 0.02 | 0.09 | 0.05 |
Calculated EPS (Ann.) (Unit Curr.) | 4.20 | 0.08 | 0.37 | 0.20 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.20 | 0.08 | 0.37 | 0.20 |
Book Value (Unit Curr.) | -- | -- | -- | -- |
Dividend (%) | -- | 10 | -- | -- |
Equity | 1,597 | 1,596 | 1,596 | 1,596 |
Reserve & Surplus | -- | -- | -- | -- |
Face Value | 10 | 10 | 10 | 10 |
Public Shareholding (No Of.Shares) | -- | -- | -- | -- |
Public Shareholding (% in Equity) | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- |
PBIDTM(%) | 98.30 | 54.50 | 73.10 | 75.90 |
PBDTM(%) | 97.40 | 29.80 | 69.40 | 70.40 |
PATM(%) | 95.90 | 60.20 | 46.60 | 47.70 |
Per Order for ETF & Mutual Funds Brokerage
Per Order for Delivery, Intraday, F&O, Currency & Commodity