Indiabulls Housing Finance Financial Statements

Indiabulls Housing Finance Key Financial Ratios

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income 30.80 20.30 29.40 19.90
Total op income 28.80 24.80 21.40 33.60
Op profit (pre-provision) 30.10 42 20.50 33.30
Net profit 25.50 23.90 16 31
Advances (97) 34 34.10 30.40
Borrowings 26.80 38.80 31.70 31
Total assets 26.40 34.80 34.80 28
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc 24.40 25.50 22.70 27.50
Return on Avg Equity 26 25.40 27 33.10
Return on Avg Assets 3.14 3.26 3.54 4.03
Per share ratios ()        
EPS 74.70 67.10 54.50 55.60
Adj.BVPS -- -- -- --
DPS 41 27 45 26
Other key ratios (%)        
Loans/Borrowings 2.06 92.30 95.50 93.80
Cost/Income 120 69.40 124 135
CAR 18.60 18.30 20.50 18.40
Tier-I capital 13.50 15.10 17.90 15.20
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate 0.29 0.29 0.33 0.28
Dividend yield 3.31 2.71 6.96 4.66
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income 12,215 10,032 7,933 6,232
Interest expense (7,355) (6,315) (4,842) (3,844)
Net interest income 4,860 3,717 3,091 2,389
Non-interest income 1,568 1,274 909 907
Total op income 6,428 4,991 4,000 3,296
Total op expenses (790) (656) (946) (763)
Op profit (pre-prov) 5,638 4,335 3,053 2,533
Provisions (1,048) (654) -- --
Exceptionals -- -- -- --
Profit before tax 4,590 3,681 3,053 2,533
Taxes (1,024) (838) (759) (555)
Net profit 3,567 2,842 2,294 1,978
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity Capital 92.50 85.50 85.50 85.30
Reserves 15,430 14,844 17,173 15,470
Net worth 15,522 14,930 17,259 15,555
Long-term borrowings 36,832 39,932 47,956 91,762
Other Long-term liabilities -- -- -- --
Long term provisions -- -- -- 455
Total Non-current liabilities 36,832 39,932 47,956 92,218
Short Term Borrowings 26,240 33,108 48,248 12,455
Trade payables 23 11.60 27.10 28.50
Other current liabilities 4,598 4,421 5,839 6,212
Short term provisions 257 250 219 188
Total Current liabilities 31,118 37,791 54,334 18,884
Total Equities and Liabilities 83,472 92,653 119,549 126,657
Fixed Assets 229 376 141 97
Non-current investments 10,018 16,167 25,926 17,927
Deferred tax assets (Net) 595 350 (554) (243)
Long-term loans and advances -- -- -- 873
Other non-current assets 54,473 59,093 76,884 102,124
Total Non-current assets 65,314 75,986 102,397 120,779
Current investments -- -- -- --
Trade receivables 3.10 5.32 12.10 5.84
Cash and cash equivalents 15,087 12,913 14,022 4,467
Short-term loans and advances 3,068 3,748 3,117 1,404
Other current assets -- -- -- --
Total Current assets 18,158 16,667 17,152 5,877
Total Assets 83,472 92,653 119,549 126,657
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Sep-2021 Jun-2021 Mar-2021 Dec-2020
Gross Sales 1,914 2,040 2,090 2,214
Excise Duty -- -- -- --
Net Sales 1,914 2,040 2,090 2,214
Other Operating Income -- -- -- --
Other Income 2.74 2.54 51.20 3.10
Total Income 1,917 2,043 2,142 2,217
Total Expenditure ** 284 346 126 317
PBIDT 1,633 1,696 2,016 1,899
Interest 1,467 1,437 1,462 1,547
PBDT 166 260 554 352
Depreciation 17.90 17.80 21.90 24.10
Tax (29) 29.50 (5) (19)
Fringe Benefit Tax -- -- -- --
Deferred Tax 69.80 23.30 131 96.50
Reported Profit After Tax 108 189 406 251
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 108 189 406 251
EPS (Unit Curr.) 2.33 4.09 8.77 5.42
EPS (Adj) (Unit Curr.) 2.33 4.09 8.77 5.42
Calculated EPS (Unit Curr.) 2.33 4.09 8.77 5.42
Calculated EPS (Adj) (Unit Curr.)  2.33 4.09 8.77 5.42
Calculated EPS (Ann.) (Unit Curr.) 9.33 16.40 35.10 21.70
Calculated EPS (Adj) (Ann.) (Unit Curr.)  9.33 16.40 35.10 21.70
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- 450 450 --
Equity 92.50 92.50 92.50 92.50
Reserve & Surplus -- -- -- --
Face Value 2 2 2 2
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 85.30 83.10 96.40 85.80
PBDTM(%) 8.68 12.70 26.50 15.90
PATM(%) 5.64 9.27 19.40 11.30
Open ZERO Brokerage Demat Account
Open ZERO Brokerage Demat Account

  • 0

    Delivery Brokerage for Lifetime

  • 20

    Per order for Intraday, F&O, Currency & Commodity