Industrial & Prudential Investment Company Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Growth matrix (%) | ||||
| Revenue growth | -- | -- | -- | -- |
| Op profit growth | -- | -- | -- | -- |
| EBIT growth | -- | -- | -- | -- |
| Net profit growth | -- | -- | -- | -- |
| Profitability ratios (%) | ||||
| OPM | -- | -- | -- | -- |
| EBIT margin | -- | -- | -- | -- |
| Net profit margin | -- | -- | -- | -- |
| RoCE | -- | -- | -- | -- |
| RoNW | -- | -- | -- | -- |
| RoA | -- | -- | -- | -- |
| Per share ratios () | ||||
| EPS | 17.40 | 25 | 40.90 | 96.50 |
| Dividend per share | 25 | 25 | 25 | 100 |
| Cash EPS | -- | -- | -- | -- |
| Book value per share | 1,852 | 1,136 | 1,056 | 2,807 |
| Valuation ratios | ||||
| P/E | 40.20 | 47.50 | 31.80 | 8.12 |
| P/CEPS | -- | -- | -- | -- |
| P/B | 0.38 | 1.05 | 1.23 | 0.28 |
| EV/EBIDTA | -- | -- | -- | -- |
| Payout (%) | ||||
| Dividend payout | -- | -- | -- | -- |
| Tax payout | -- | -- | -- | -- |
| Liquidity ratios | ||||
| Debtor days | -- | -- | -- | -- |
| Inventory days | -- | -- | -- | -- |
| Creditor days | -- | -- | -- | -- |
| Leverage ratios | ||||
| Interest coverage | -- | -- | -- | -- |
| Net debt / equity | -- | -- | -- | -- |
| Net debt / op. profit | -- | -- | -- | -- |
| Cost breakup () | ||||
| Material costs | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Revenue | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| Raw materials | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Employee costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Other costs | -- | -- | -- | -- |
| As % of sales | -- | -- | -- | -- |
| Operating profit | -- | -- | -- | -- |
| OPM | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Interest expense | -- | -- | -- | -- |
| Other income | -- | -- | -- | -- |
| Profit before tax | -- | -- | -- | -- |
| Taxes | -- | -- | -- | -- |
| Tax rate | -- | -- | -- | -- |
| Minorities and other | -- | -- | -- | -- |
| Adj. profit | -- | -- | -- | -- |
| Exceptional items | -- | -- | -- | -- |
| Net profit | -- | -- | -- | -- |
| yoy growth (%) | -- | -- | -- | -- |
| NPM | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|
| Profit before tax | -- | -- | -- | -- |
| Depreciation | -- | -- | -- | -- |
| Tax paid | -- | -- | -- | -- |
| Working capital | 4.39 | 3.52 | 0.54 | (2.80) |
| Other operating items | -- | -- | -- | -- |
| Operating cashflow | 4.39 | 3.52 | 0.54 | (2.80) |
| Capital expenditure | -- | 0.01 | 0.02 | 0.03 |
| Free cash flow | 4.39 | 3.53 | 0.56 | (2.80) |
| Equity raised | 348 | 229 | 219 | 198 |
| Investments | 371 | 167 | 152 | 136 |
| Debt financing/disposal | -- | -- | -- | -- |
| Dividends paid | -- | 4.36 | 4.36 | 5.82 |
| Other items | -- | -- | -- | -- |
| Net in cash | 723 | 404 | 376 | 337 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
| Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
|---|---|---|---|---|
| Equity capital | 1.75 | 1.75 | 1.75 | 1.75 |
| Preference capital | -- | -- | -- | -- |
| Reserves | 321 | 329 | 197 | 183 |
| Net worth | 323 | 331 | 198 | 184 |
| Minority interest | ||||
| Debt | -- | -- | -- | -- |
| Deferred tax liabilities (net) | 78 | 83.30 | -- | -- |
| Total liabilities | 401 | 414 | 198 | 184 |
| Fixed assets | -- | -- | -- | -- |
| Intangible assets | ||||
| Investments | 400 | 411 | 197 | 183 |
| Deferred tax asset (net) | 0.01 | 0.01 | -- | -- |
| Net working capital | (0.60) | 1.01 | (0.60) | (1.20) |
| Inventories | -- | -- | -- | -- |
| Inventory Days | -- | -- | -- | -- |
| Sundry debtors | -- | -- | -- | -- |
| Debtor days | -- | -- | -- | -- |
| Other current assets | 0.54 | 2.52 | 0.53 | 0.23 |
| Sundry creditors | (0.10) | (0.10) | (0.10) | (0.10) |
| Creditor days | -- | -- | -- | -- |
| Other current liabilities | (1) | (1.40) | (1) | (1.30) |
| Cash | 2.19 | 2.16 | 1.74 | 2.89 |
| Total assets | 401 | 414 | 198 | 184 |
- Switch to
-
ConsolidatedStandalone
| Particulars ( Rupees In Crores.) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
|---|---|---|---|---|---|
| Gross Sales | 3.36 | 5.71 | 5.34 | 8.29 | 7.81 |
| Excise Duty | -- | -- | -- | -- | -- |
| Net Sales | 3.36 | 5.71 | 5.34 | 8.29 | 7.81 |
| Other Operating Income | -- | -- | -- | -- | -- |
| Other Income | 26 | -- | 0.01 | 0.06 | -- |
| Total Income | 29.40 | 5.71 | 5.35 | 8.35 | 7.81 |
| Total Expenditure ** | 3.06 | 0.64 | 0.66 | 0.89 | 0.86 |
| PBIDT | 26.30 | 5.07 | 4.69 | 7.46 | 6.96 |
| Interest | -- | -- | -- | -- | -- |
| PBDT | 26.30 | 5.07 | 4.69 | 7.46 | 6.96 |
| Depreciation | -- | -- | -- | 0.01 | 0.01 |
| Minority Interest Before NP | -- | -- | -- | -- | -- |
| Tax | 1.35 | 0.46 | 0.32 | 0.31 | 0.14 |
| Deferred Tax | 0.51 | 0.81 | -- | -- | -- |
| Reported Profit After Tax | 24.50 | 3.80 | 4.37 | 7.13 | 6.80 |
| Minority Interest After NP | -- | -- | -- | -- | -- |
| Net Profit after Minority Interest | 24.50 | 18.90 | 20 | 21 | 21.40 |
| Extra-ordinary Items | 4.27 | -- | -- | -- | -- |
| Adjusted Profit After Extra-ordinary item | 20.20 | 18.90 | 20 | 21 | 21.40 |
| EPS (Unit Curr.) | 140 | 108 | 114 | 120 | 368 |
| Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
| Dividend (%) | 250 | 250 | 250 | 250 | 1,000 |
| Equity | 1.75 | 1.75 | 1.75 | 1.75 | 0.58 |
| Public Shareholding (Number) | -- | -- | -- | -- | -- |
| Public Shareholding (%) | -- | -- | -- | -- | -- |
| Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
| Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
| PBIDTM(%) | 783 | 88.80 | 87.80 | 90 | 89.10 |
| PBDTM(%) | 783 | 88.80 | 87.80 | 90 | 89.10 |
| PATM(%) | 728 | 66.50 | 81.80 | 86 | 87.10 |
