Industrial & Prudential Investment Company Financial Statements

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2020 Mar-2018 Mar-2017 Mar-2016
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 17.40 25 40.90 96.50
Dividend per share 25 25 25 100
Cash EPS -- -- -- --
Book value per share 1,852 1,136 1,056 2,807
Valuation ratios        
P/E 40.20 47.50 31.80 8.12
P/CEPS -- -- -- --
P/B 0.38 1.05 1.23 0.28
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity -- -- -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2020 Mar-2018 Mar-2017 Mar-2016
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2018 Mar-2017 Mar-2016
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital 4.39 3.52 0.54 (2.80)
Other operating items -- -- -- --
Operating cashflow 4.39 3.52 0.54 (2.80)
Capital expenditure -- 0.01 0.02 0.03
Free cash flow 4.39 3.53 0.56 (2.80)
Equity raised 348 229 219 198
Investments 371 167 152 136
Debt financing/disposal -- -- -- --
Dividends paid -- 4.36 4.36 5.82
Other items -- -- -- --
Net in cash 723 404 376 337
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2020 Mar-2019 Mar-2018 Mar-2017
Equity capital 1.75 1.75 1.75 1.75
Preference capital -- -- -- --
Reserves 321 329 197 183
Net worth 323 331 198 184
Minority interest
Debt -- -- -- --
Deferred tax liabilities (net) 78 83.30 -- --
Total liabilities 401 414 198 184
Fixed assets -- -- -- --
Intangible assets
Investments 400 411 197 183
Deferred tax asset (net) 0.01 0.01 -- --
Net working capital (0.60) 1.01 (0.60) (1.20)
Inventories -- -- -- --
Inventory Days -- -- -- --
Sundry debtors -- -- -- --
Debtor days -- -- -- --
Other current assets 0.54 2.52 0.53 0.23
Sundry creditors (0.10) (0.10) (0.10) (0.10)
Creditor days -- -- -- --
Other current liabilities (1) (1.40) (1) (1.30)
Cash 2.19 2.16 1.74 2.89
Total assets 401 414 198 184
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Gross Sales 3.36 5.71 5.34 8.29 7.81
Excise Duty -- -- -- -- --
Net Sales 3.36 5.71 5.34 8.29 7.81
Other Operating Income -- -- -- -- --
Other Income 26 -- 0.01 0.06 --
Total Income 29.40 5.71 5.35 8.35 7.81
Total Expenditure ** 3.06 0.64 0.66 0.89 0.86
PBIDT 26.30 5.07 4.69 7.46 6.96
Interest -- -- -- -- --
PBDT 26.30 5.07 4.69 7.46 6.96
Depreciation -- -- -- 0.01 0.01
Minority Interest Before NP -- -- -- -- --
Tax 1.35 0.46 0.32 0.31 0.14
Deferred Tax 0.51 0.81 -- -- --
Reported Profit After Tax 24.50 3.80 4.37 7.13 6.80
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest 24.50 18.90 20 21 21.40
Extra-ordinary Items 4.27 -- -- -- --
Adjusted Profit After Extra-ordinary item 20.20 18.90 20 21 21.40
EPS (Unit Curr.) 140 108 114 120 368
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) 250 250 250 250 1,000
Equity 1.75 1.75 1.75 1.75 0.58
Public Shareholding (Number) -- -- -- -- --
Public Shareholding (%) -- -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares -- -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- -- --
Non Encumbered - % in Total Equity -- -- -- -- --
PBIDTM(%) 783 88.80 87.80 90 89.10
PBDTM(%) 783 88.80 87.80 90 89.10
PATM(%) 728 66.50 81.80 86 87.10