Industrial & Prudential Investment Company Financial Statements
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Growth matrix (%) | ||||
Revenue growth | -- | -- | -- | -- |
Op profit growth | -- | -- | -- | -- |
EBIT growth | -- | -- | -- | -- |
Net profit growth | -- | -- | -- | -- |
Profitability ratios (%) | ||||
OPM | -- | -- | -- | -- |
EBIT margin | -- | -- | -- | -- |
Net profit margin | -- | -- | -- | -- |
RoCE | -- | -- | -- | -- |
RoNW | -- | -- | -- | -- |
RoA | -- | -- | -- | -- |
Per share ratios () | ||||
EPS | 17.40 | 25 | 40.90 | 96.50 |
Dividend per share | 25 | 25 | 25 | 100 |
Cash EPS | -- | -- | -- | -- |
Book value per share | 1,852 | 1,136 | 1,056 | 2,807 |
Valuation ratios | ||||
P/E | 40.20 | 47.50 | 31.80 | 8.12 |
P/CEPS | -- | -- | -- | -- |
P/B | 0.38 | 1.05 | 1.23 | 0.28 |
EV/EBIDTA | -- | -- | -- | -- |
Payout (%) | ||||
Dividend payout | -- | -- | -- | -- |
Tax payout | -- | -- | -- | -- |
Liquidity ratios | ||||
Debtor days | -- | -- | -- | -- |
Inventory days | -- | -- | -- | -- |
Creditor days | -- | -- | -- | -- |
Leverage ratios | ||||
Interest coverage | -- | -- | -- | -- |
Net debt / equity | -- | -- | -- | -- |
Net debt / op. profit | -- | -- | -- | -- |
Cost breakup () | ||||
Material costs | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Revenue | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
Raw materials | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Employee costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Other costs | -- | -- | -- | -- |
As % of sales | -- | -- | -- | -- |
Operating profit | -- | -- | -- | -- |
OPM | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Interest expense | -- | -- | -- | -- |
Other income | -- | -- | -- | -- |
Profit before tax | -- | -- | -- | -- |
Taxes | -- | -- | -- | -- |
Tax rate | -- | -- | -- | -- |
Minorities and other | -- | -- | -- | -- |
Adj. profit | -- | -- | -- | -- |
Exceptional items | -- | -- | -- | -- |
Net profit | -- | -- | -- | -- |
yoy growth (%) | -- | -- | -- | -- |
NPM | -- | -- | -- | -- |
- Switch to
-
Tabular DataGraph
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|
Profit before tax | -- | -- | -- | -- |
Depreciation | -- | -- | -- | -- |
Tax paid | -- | -- | -- | -- |
Working capital | 4.39 | 3.52 | 0.54 | (2.80) |
Other operating items | -- | -- | -- | -- |
Operating cashflow | 4.39 | 3.52 | 0.54 | (2.80) |
Capital expenditure | -- | 0.01 | 0.02 | 0.03 |
Free cash flow | 4.39 | 3.53 | 0.56 | (2.80) |
Equity raised | 348 | 229 | 219 | 198 |
Investments | 371 | 167 | 152 | 136 |
Debt financing/disposal | -- | -- | -- | -- |
Dividends paid | -- | 4.36 | 4.36 | 5.82 |
Other items | -- | -- | -- | -- |
Net in cash | 723 | 404 | 376 | 337 |
- Switch to
-
Tabular DataGraph
- Switch to
-
ConsolidatedStandalone
Y/e 31 Mar ( In .Cr) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 |
---|---|---|---|---|
Equity capital | 1.75 | 1.75 | 1.75 | 1.75 |
Preference capital | -- | -- | -- | -- |
Reserves | 321 | 329 | 197 | 183 |
Net worth | 323 | 331 | 198 | 184 |
Minority interest | ||||
Debt | -- | -- | -- | -- |
Deferred tax liabilities (net) | 78 | 83.30 | -- | -- |
Total liabilities | 401 | 414 | 198 | 184 |
Fixed assets | -- | -- | -- | -- |
Intangible assets | ||||
Investments | 400 | 411 | 197 | 183 |
Deferred tax asset (net) | 0.01 | 0.01 | -- | -- |
Net working capital | (0.60) | 1.01 | (0.60) | (1.20) |
Inventories | -- | -- | -- | -- |
Inventory Days | -- | -- | -- | -- |
Sundry debtors | -- | -- | -- | -- |
Debtor days | -- | -- | -- | -- |
Other current assets | 0.54 | 2.52 | 0.53 | 0.23 |
Sundry creditors | (0.10) | (0.10) | (0.10) | (0.10) |
Creditor days | -- | -- | -- | -- |
Other current liabilities | (1) | (1.40) | (1) | (1.30) |
Cash | 2.19 | 2.16 | 1.74 | 2.89 |
Total assets | 401 | 414 | 198 | 184 |
- Switch to
-
ConsolidatedStandalone
Particulars ( Rupees In Crores.) | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 |
---|---|---|---|---|---|
Gross Sales | 3.36 | 5.71 | 5.34 | 8.29 | 7.81 |
Excise Duty | -- | -- | -- | -- | -- |
Net Sales | 3.36 | 5.71 | 5.34 | 8.29 | 7.81 |
Other Operating Income | -- | -- | -- | -- | -- |
Other Income | 26 | -- | 0.01 | 0.06 | -- |
Total Income | 29.40 | 5.71 | 5.35 | 8.35 | 7.81 |
Total Expenditure ** | 3.06 | 0.64 | 0.66 | 0.89 | 0.86 |
PBIDT | 26.30 | 5.07 | 4.69 | 7.46 | 6.96 |
Interest | -- | -- | -- | -- | -- |
PBDT | 26.30 | 5.07 | 4.69 | 7.46 | 6.96 |
Depreciation | -- | -- | -- | 0.01 | 0.01 |
Minority Interest Before NP | -- | -- | -- | -- | -- |
Tax | 1.35 | 0.46 | 0.32 | 0.31 | 0.14 |
Deferred Tax | 0.51 | 0.81 | -- | -- | -- |
Reported Profit After Tax | 24.50 | 3.80 | 4.37 | 7.13 | 6.80 |
Minority Interest After NP | -- | -- | -- | -- | -- |
Net Profit after Minority Interest | 24.50 | 18.90 | 20 | 21 | 21.40 |
Extra-ordinary Items | 4.27 | -- | -- | -- | -- |
Adjusted Profit After Extra-ordinary item | 20.20 | 18.90 | 20 | 21 | 21.40 |
EPS (Unit Curr.) | 140 | 108 | 114 | 120 | 368 |
Book Value (Unit Curr.) | -- | -- | -- | -- | -- |
Dividend (%) | 250 | 250 | 250 | 250 | 1,000 |
Equity | 1.75 | 1.75 | 1.75 | 1.75 | 0.58 |
Public Shareholding (Number) | -- | -- | -- | -- | -- |
Public Shareholding (%) | -- | -- | -- | -- | -- |
Pledged/Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Pledged/Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
Non Encumbered - No. of Shares | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Promoters Holding | -- | -- | -- | -- | -- |
Non Encumbered - % in Total Equity | -- | -- | -- | -- | -- |
PBIDTM(%) | 783 | 88.80 | 87.80 | 90 | 89.10 |
PBDTM(%) | 783 | 88.80 | 87.80 | 90 | 89.10 |
PATM(%) | 728 | 66.50 | 81.80 | 86 | 87.10 |