Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2015 Mar-2014 - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM -- -- -- --
EBIT margin -- -- -- --
Net profit margin -- -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS -- -- -- --
Dividend per share -- -- -- --
Cash EPS -- -- -- --
Book value per share 1.30 1.30 -- --
Valuation ratios        
P/E -- -- -- --
P/CEPS -- -- -- --
P/B 0.12 0.21 -- --
EV/EBIDTA -- -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout -- -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage -- -- -- --
Net debt / equity 0.24 0.26 -- --
Net debt / op. profit -- -- -- --
Cost breakup ()        
Material costs -- -- -- --
Employee costs -- -- -- --
Other costs -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2015 Mar-2014 - -
Revenue -- -- -- --
yoy growth (%) -- -- -- --
Raw materials -- -- -- --
As % of sales -- -- -- --
Employee costs -- -- -- --
As % of sales -- -- -- --
Other costs -- -- -- --
As % of sales -- -- -- --
Operating profit -- -- -- --
OPM -- -- -- --
Depreciation -- -- -- --
Interest expense -- -- -- --
Other income -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Tax rate -- -- -- --
Minorities and other -- -- -- --
Adj. profit -- -- -- --
Exceptional items -- -- -- --
Net profit -- -- -- --
yoy growth (%) -- -- -- --
NPM -- -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 - -
Profit before tax -- -- -- --
Depreciation -- -- -- --
Tax paid -- -- -- --
Working capital (0.20) -- -- --
Other operating items -- -- -- --
Operating cashflow (0.20) -- -- --
Capital expenditure (0.10) -- -- --
Free cash flow (0.30) -- -- --
Equity raised 5.69 -- -- --
Investments -- -- -- --
Debt financing/disposal 6.21 -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash 11.60 -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2015 Mar-2014 - -
Equity capital 9.50 9.50 -- --
Preference capital -- -- -- --
Reserves 2.81 2.88 -- --
Net worth 12.30 12.40 -- --
Minority interest
Debt 3.02 3.27 -- --
Deferred tax liabilities (net) -- 0.01 -- --
Total liabilities 15.30 15.70 -- --
Fixed assets 0.16 0.31 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 0.02 0.01 -- --
Net working capital 15.10 15.30 -- --
Inventories 4.10 4.84 -- --
Inventory Days -- -- -- --
Sundry debtors 0.48 0.53 -- --
Debtor days -- -- -- --
Other current assets 10.70 10.30 -- --
Sundry creditors -- (0.10) -- --
Creditor days -- -- -- --
Other current liabilities (0.20) (0.30) -- --
Cash 0.10 0.05 -- --
Total assets 15.30 15.70 -- --
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Mar-2015 Dec-2014 Sep-2014 Jun-2014 -
Gross Sales 0.24 0.13 0.23 0.18 --
Excise Duty -- -- -- -- --
Net Sales 0.24 0.13 0.23 0.18 --
Other Operating Income -- -- -- -- --
Other Income -- -- -- -- --
Total Income 0.24 0.13 0.23 0.18 --
Total Expenditure ** 0.20 0.08 0.09 0.08 --
PBIDT 0.04 0.05 0.14 0.10 --
Interest 0.06 0.04 0.14 0.10 --
PBDT -- -- -- -- --
Depreciation -- 0.01 0.01 0.01 --
Minority Interest Before NP -- -- -- -- --
Tax -- -- -- -- --
Deferred Tax -- -- -- -- --
Reported Profit After Tax -- -- -- -- --
Minority Interest After NP -- -- -- -- --
Net Profit after Minority Interest -- -- -- -- --
Extra-ordinary Items -- -- -- -- --
Adjusted Profit After Extra-ordinary item -- -- -- -- --
EPS (Unit Curr.) -- -- -- -- --
Book Value (Unit Curr.) -- -- -- -- --
Dividend (%) -- -- -- -- --
Equity 9.50 9.50 9.50 9.50 --
Public Shareholding (Number) 50,795,584 52,795,584 52,795,584 52,795,584 --
Public Shareholding (%) 55.60 55.90 55.60 55.60 --
Pledged/Encumbered - No. of Shares -- -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- -- --
Non Encumbered - No. of Shares 42,204,416 42,204,416 42,204,416 42,204,416 --
Non Encumbered - % in Total Promoters Holding 100 100 100 100 --
Non Encumbered - % in Total Equity 44.40 44.40 44.40 44.40 --
PBIDTM(%) 16.70 38.50 60.90 55.60 --
PBDTM(%) (8.30) -- -- -- --
PATM(%) (8.30) (7.70) (4.30) (5.60) --
Open Demat Account