Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 - - -
Growth matrix (%)        
Revenue growth -- -- -- --
Op profit growth -- -- -- --
EBIT growth -- -- -- --
Net profit growth -- -- -- --
Profitability ratios (%)        
OPM 7.44 -- -- --
EBIT margin 5.21 -- -- --
Net profit margin 2.01 -- -- --
RoCE -- -- -- --
RoNW -- -- -- --
RoA -- -- -- --
Per share ratios ()        
EPS 0.57 -- -- --
Dividend per share -- -- -- --
Cash EPS (0.20) -- -- --
Book value per share 18.90 -- -- --
Valuation ratios        
P/E 64.90 -- -- --
P/CEPS (186) -- -- --
P/B 1.95 -- -- --
EV/EBIDTA 18.80 -- -- --
Payout (%)        
Dividend payout -- -- -- --
Tax payout (17) -- -- --
Liquidity ratios        
Debtor days -- -- -- --
Inventory days -- -- -- --
Creditor days -- -- -- --
Leverage ratios        
Interest coverage (1.90) -- -- --
Net debt / equity 0.27 -- -- --
Net debt / op. profit 2.46 -- -- --
Cost breakup ()        
Material costs (81) -- -- --
Employee costs (2.50) -- -- --
Other costs (9.40) -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar( In .Cr) Mar-2018 - - -
Revenue 19.90 -- -- --
yoy growth (%) -- -- -- --
Raw materials (16) -- -- --
As % of sales 80.70 -- -- --
Employee costs (0.50) -- -- --
As % of sales 2.48 -- -- --
Other costs (1.90) -- -- --
As % of sales 9.39 -- -- --
Operating profit 1.48 -- -- --
OPM 7.44 -- -- --
Depreciation (0.50) -- -- --
Interest expense (0.60) -- -- --
Other income 0.10 -- -- --
Profit before tax 0.48 -- -- --
Taxes (0.10) -- -- --
Tax rate (17) -- -- --
Minorities and other -- -- -- --
Adj. profit 0.40 -- -- --
Exceptional items -- -- -- --
Net profit 0.40 -- -- --
yoy growth (%) -- -- -- --
NPM 2.01 -- -- --
Switch to
Tabular Data
Graph
Y/e 31 Mar ( In .Cr) Mar-2018 - - -
Profit before tax 0.48 -- -- --
Depreciation (0.50) -- -- --
Tax paid (0.10) -- -- --
Working capital -- -- -- --
Other operating items -- -- -- --
Operating cashflow -- -- -- --
Capital expenditure -- -- -- --
Free cash flow -- -- -- --
Equity raised -- -- -- --
Investments -- -- -- --
Debt financing/disposal -- -- -- --
Dividends paid -- -- -- --
Other items -- -- -- --
Net in cash -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2019 Mar-2018 - -
Equity capital 7.03 7.03 -- --
Preference capital -- -- -- --
Reserves 6.60 6.29 -- --
Net worth 13.60 13.30 -- --
Minority interest
Debt 4.31 4.36 -- --
Deferred tax liabilities (net) -- -- -- --
Total liabilities 17.90 17.70 -- --
Fixed assets 4.79 3.77 -- --
Intangible assets
Investments -- -- -- --
Deferred tax asset (net) 0.05 0.04 -- --
Net working capital 12.30 13.20 -- --
Inventories 3.99 5.86 -- --
Inventory Days -- 107 -- --
Sundry debtors 6.16 1.01 -- --
Debtor days -- 18.50 -- --
Other current assets 10.90 6.88 -- --
Sundry creditors (2.20) (0.40) -- --
Creditor days -- 6.78 -- --
Other current liabilities (6.50) (0.20) -- --
Cash 0.76 0.72 -- --
Total assets 17.90 17.70 -- --
Switch to
Consolidated
Standalone


Report not showing data