Kirloskar Industries Financial Statements

Kirloskar Industries Quarterly Results

Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar Mar-2018 Mar-2017 Mar-2016 Mar-2015
Growth matrix (%)        
Net interest income -- -- -- --
Total op income -- -- -- --
Op profit (pre-provision) -- -- -- --
Net profit -- -- -- --
Advances 11.90 14 (9.90) (17)
Borrowings 926 (14) (83) 554
Total assets 116 4.04 3.01 5.89
Profitability Ratios (%)        
NIM -- -- -- --
Non-int inc/Total inc -- -- -- --
Return on Avg Equity -- -- -- --
Return on Avg Assets -- -- -- --
Per share ratios ()        
EPS 43.70 29.70 62.10 46.50
Adj.BVPS -- -- -- --
DPS 21 20 20 20
Other key ratios (%)        
Loans/Borrowings 82.90 760 573 108
Cost/Income -- -- -- --
CAR -- -- -- --
Tier-I capital -- -- -- --
Gross NPLs/Loans -- -- -- --
Prov/Avg loans -- -- -- --
Net NPLs/Net loans -- -- -- --
Tax rate -- -- -- --
Dividend yield 1.77 1.81 3.25 3.77
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2018 Mar-2017 Mar-2016 Mar-2015
Interest income -- -- -- --
Interest expense -- -- -- --
Net interest income -- -- -- --
Non-interest income -- -- -- --
Total op income -- -- -- --
Total op expenses -- -- -- --
Op profit (pre-prov) -- -- -- --
Provisions -- -- -- --
Exceptionals -- -- -- --
Profit before tax -- -- -- --
Taxes -- -- -- --
Net profit -- -- -- --
Switch to
Tabular Data
Graph
Switch to
Consolidated
Standalone
Y/e 31 Mar ( In .Cr) Mar-2021 Mar-2020 Mar-2019 Mar-2018
Equity Capital 9.71 9.71 9.71 9.71
Reserves 1,405 828 1,194 1,650
Net worth 1,415 838 1,203 1,660
Long-term borrowings 12.90 12.10 11.10 15.70
Other Long-term liabilities -- -- -- 0.57
Long term provisions -- -- -- 0.19
Total Non-current liabilities 12.90 12.10 11.10 16.40
Short Term Borrowings -- -- -- --
Trade payables -- -- -- --
Other current liabilities 5.80 9.83 8.07 3.30
Short term provisions 4.93 4.49 3.09 2.70
Total Current liabilities 10.70 14.30 11.20 6
Total Equities and Liabilities 1,438 864 1,226 1,682
Fixed Assets 38.20 43.30 42.10 40.40
Non-current investments 1,244 716 1,109 1,598
Deferred tax assets (Net) (1.30) (1.70) (1.30) 0.18
Long-term loans and advances -- -- -- 1.35
Other non-current assets -- -- -- 0.26
Total Non-current assets 1,281 757 1,149 1,640
Current investments -- -- -- --
Trade receivables 0.03 -- 0.14 1.04
Cash and cash equivalents 48.30 32.30 22.50 26.30
Short-term loans and advances 109 74.50 53.40 14.40
Other current assets 0.01 -- -- --
Total Current assets 158 107 76.10 41.70
Total Assets 1,438 864 1,226 1,682
Switch to
Consolidated
Standalone


Particulars ( Rupees In Crores.) Jun-2021 Mar-2021 Dec-2020 Sep-2020
Gross Sales 1.26 16.30 1.21 11
Excise Duty -- -- -- --
Net Sales 1.26 16.30 1.21 11
Other Operating Income -- -- -- --
Other Income 7.03 6.21 8.88 6.24
Total Income 8.29 22.50 10.10 17.30
Total Expenditure ** 3.53 6.26 5.45 4.26
PBIDT 4.76 16.20 4.64 13
Interest 0.41 0.41 0.40 0.37
PBDT 4.35 15.80 4.24 12.60
Depreciation 0.70 0.69 0.85 0.81
Tax 1.21 1.70 0.85 2.75
Fringe Benefit Tax -- -- -- --
Deferred Tax (0.40) (0.10) (0.20) (0.50)
Reported Profit After Tax 2.86 13.60 2.73 9.58
Extra-ordinary Items -- -- -- --
Adjusted Profit After Extra-ordinary item 2.86 13.60 2.73 9.58
EPS (Unit Curr.) 2.95 14 2.81 9.87
EPS (Adj) (Unit Curr.) 2.95 14 2.81 9.87
Calculated EPS (Unit Curr.) 2.95 14 2.81 9.87
Calculated EPS (Adj) (Unit Curr.)  2.95 14 2.81 9.87
Calculated EPS (Ann.) (Unit Curr.) 11.80 55.80 11.30 39.50
Calculated EPS (Adj) (Ann.) (Unit Curr.)  11.80 55.80 11.30 39.50
Book Value (Unit Curr.) -- -- -- --
Dividend (%) -- -- -- --
Equity 9.71 9.71 9.71 9.71
Reserve & Surplus -- -- -- --
Face Value 10 10 10 10
Public Shareholding (No Of.Shares)  -- -- -- --
Public Shareholding (% in Equity)  -- -- -- --
Pledged/Encumbered - No. of Shares -- -- -- --
Pledged/Encumbered - % in Total Promoters Holding -- -- -- --
Pledged/Encumbered - % in Total Equity -- -- -- --
Non Encumbered - No. of Shares -- -- -- --
Non Encumbered - % in Total Promoters Holding -- -- -- --
Non Encumbered - % in Total Equity -- -- -- --
PBIDTM(%) 378 99.70 383 118
PBDTM(%) 345 97.20 350 115
PATM(%) 227 83.30 226 87
Open ZERO Brokerage Demat Account